5.832
Revenue₹M
8.676
8.534
8.729
8.847
9.109
9.245
9.300
9.456
9.718
9.944
6.203
1.77%
1.58%
57
3.84
Revenue growth%
22.53
24.08
23.89
21.75
23.42
20.77
18.27
20.95
20.99
23.54
21.90
20.95
22.14
48
26.23
Gross margin%
17.01
15.72
15.12
14.68
14.69
15.52
14.29
13.40
11.05
9.68
29.33
13.40
14.68
10
9.50
Operating margin%
6.59
8.07
8.04
10.25
7.86
10.71
11.90
12.27
9.46
11.51
20.91
11.51
9.86
23
4.67
Net margin%
29.77
31.45
28.67
25.87
26.88
29.01
31.28
33.40
36.16
34.28
25.76
33.40
30.53
12
28.26
P/E ratio (avg)x
12.72
13.43
15.68
17.63
20.14
20.69
20.67
19.22
19.73
21.73
27.63
20.67
19.47
75
16.90
EV/EBITx
19.40
20.36
20.78
21.94
25.07
22.98
21.60
20.26
18.84
17.50
26.82
20.26
20.57
72
23.81
FCF yield (avg)%
8.99
9.81
11.55
10.42
11.72
14.20
15.79
13.90
11.91
14.87
29.26
14.20
11.81
33
24.20
FCF margin%
5.87
4.43
3.68
6.37
6.02
8.05
6.10
8.11
9.14
7.81
19.32
8.05
6.24
44
1.210
FCF / Net incomex
1.423
1.384
1.442
1.436
1.618
1.794
2.084
2.207
2.251
2.205
0.973
2.205
1.706
52
7.96
ROIC%
23.82
21.80
23.72
26.30
23.74
22.55
19.87
21.61
19.55
17.50
19.26
19.87
22.18
29
14.52
Return on equity%
30.60
33.00
30.72
32.52
30.57
28.45
30.49
28.59
29.03
31.54
27.62
29.03
30.59
59
4.77
Return on assets%
6.74
5.31
2.65
3.05
5.81
7.33
7.81
8.95
10.70
8.06
28.43
8.06
7.04
68
0.23
EPS₹
0.64
0.71
0.85
1.00
1.04
1.09
1.25
1.42
1.48
1.75
0.24
10.96%
12.47%
—
23.12
EPS growth%
3.25
0.40
0.40
1.54
1.03
0.40
1.68
2.47
3.07
5.52
5.81
2.47
1.61
70
0.20
Bookvalue per sh₹
0.24
0.24
0.23
0.24
0.28
0.30
0.32
0.34
0.38
0.42
0.31
8.67%
6.43%
—
0.39
FCF per share₹
0.46
0.50
0.51
0.51
0.45
0.45
0.45
0.48
0.46
0.45
0.27
(0.13%)
(0.51%)
—
0.21
Dividend per sh₹
0.71
0.77
0.70
0.80
0.82
0.82
0.82
0.79
0.78
0.82
0.37
0.19%
2.08%
—
11.45
Div yield (avg)%
8.60
6.06
7.44
6.12
7.64
7.94
7.83
7.42
6.85
8.71
10.40
7.83
7.54
70
5.41
Payout ratio%
7.76
8.83
8.38
7.49
8.40
10.37
12.03
13.61
15.46
15.70
2.94
13.61
9.60
22
10.87
Shares (diluted)M
14.08
16.36
18.09
20.93
24.31
29.05
32.44
33.20
39.12
46.40
11.36
13.80%
14.22%
29
8.46
Buyback yield%
20.91
21.17
20.05
21.01
23.05
21.42
22.74
23.41
22.42
22.89
14.41
22.74
21.92
78
1.087
D/E ratiox
1.008
1.149
1.071
1.140
1.047
1.190
1.286
1.365
1.429
1.364
0.499
1.364
1.169
89
0.721
Enterprise value₹M
5.900
6.061
6.340
5.813
5.490
5.022
5.634
6.077
6.245
6.303
3.479
2.80%
0.83%
94
3.733
LT debt₹M
5.196
5.584
6.051
6.563
6.854
6.831
7.551
8.398
8.707
9.677
0.462
7.14%
6.23%
60
Revenue
₹9.944M
1.58%
1.00×
Cost of revenue
₹5.863M
1.48%
0.99×
Operating expenses
₹1.975M
2.14%
1.06×
Cash and investments
14.86%
Spread over hurdle
(1.78%)