12.72
Revenue₹M
12.05
12.55
12.95
13.11
13.31
13.59
13.87
14.41
14.81
15.17
13.75
2.66%
2.71%
90
12.65
Revenue growth%
25.62
24.77
23.58
22.65
23.47
21.70
20.10
19.31
21.51
23.98
22.41
21.51
23.06
6
9.93
Gross margin%
8.50
8.05
6.98
7.19
9.73
11.28
12.81
11.09
12.06
12.36
24.35
12.06
10.41
60
18.17
Operating margin%
9.75
8.66
9.01
6.74
9.32
8.96
9.15
11.49
14.03
12.65
3.95
11.49
9.23
55
4.49
Net margin%
14.49
16.88
18.74
15.77
14.01
11.59
12.23
14.55
16.49
18.60
20.97
14.55
15.16
35
25.45
P/E ratio (avg)x
20.10
20.64
21.73
20.42
20.16
17.40
17.86
17.24
14.78
14.34
15.62
17.24
18.98
82
36.19
EV/EBITx
27.07
26.16
26.05
27.25
28.10
28.15
24.74
21.91
20.68
20.15
13.88
21.91
26.10
91
8.18
FCF yield (avg)%
25.51
22.59
20.95
19.68
17.02
17.67
17.94
18.40
21.21
21.26
23.53
18.40
20.31
71
7.89
FCF margin%
11.78
10.87
11.24
13.09
12.38
12.44
14.94
13.15
15.53
18.03
14.24
14.94
12.77
6
1.712
FCF / Net incomex
1.128
1.305
1.261
1.271
1.466
1.505
1.573
1.770
2.068
2.234
1.586
1.770
1.485
85
10.90
ROIC%
31.59
33.24
35.44
34.07
33.51
33.32
31.84
29.20
30.21
27.96
7.02
30.21
32.54
83
22.36
Return on equity%
5.96
6.67
5.27
4.47
4.75
2.81
0.61
0.95
0.40
0.40
21.91
0.61
3.64
69
29.55
Return on assets%
22.01
19.32
17.95
16.83
17.96
19.76
19.82
21.65
18.83
20.02
3.76
19.82
19.54
47
2.68
EPS₹
2.43
2.65
2.72
3.10
3.39
3.34
3.87
3.84
4.62
5.52
2.81
10.26%
9.27%
—
12.53
EPS growth%
24.16
21.93
21.53
20.74
21.11
21.37
22.68
23.74
20.77
20.63
15.89
21.37
21.45
17
1.92
Bookvalue per sh₹
6.07
6.15
6.02
6.36
7.54
7.96
7.73
7.57
8.37
8.52
3.36
2.47%
4.98%
—
0.66
FCF per share₹
1.08
1.16
1.23
1.13
1.24
1.30
1.40
1.40
1.29
1.23
2.68
(0.16%)
0.61%
—
2.44
Dividend per sh₹
3.10
3.14
3.26
3.44
3.82
4.07
4.32
4.55
5.08
5.33
1.46
6.85%
5.47%
—
6.50
Div yield (avg)%
13.26
11.57
14.36
12.98
10.13
9.20
9.85
12.62
11.57
9.32
3.88
9.85
11.57
10
11.16
Payout ratio%
23.29
25.43
27.07
25.77
25.65
27.84
29.31
29.87
31.50
33.97
4.09
29.87
27.45
53
2.373
Shares (diluted)M
3.090
3.465
3.409
3.640
3.651
4.068
3.730
3.634
3.352
3.787
2.338
0.74%
3.16%
40
17.80
Buyback yield%
30.95
28.16
26.39
23.67
22.94
22.03
24.99
25.38
27.54
24.82
5.98
24.99
25.19
25
1.433
D/E ratiox
0.472
0.414
0.425
0.429
0.456
0.489
0.464
0.477
0.474
0.421
0.728
0.474
0.460
74
9.833
Enterprise value₹M
12.06
10.96
10.88
9.655
9.921
10.47
11.39
12.14
12.01
11.43
12.38
2.88%
(0.97%)
29
11.04
LT debt₹M
12.13
12.83
14.48
15.67
16.42
18.12
17.33
20.25
19.10
19.47
13.83
3.47%
5.98%
9
Revenue
₹15.17M
2.71%
1.00×
Cost of revenue
₹6.502M
3.12%
1.04×
Operating expenses
₹3.439M
2.58%
0.99×