25.97
Revenue₹M
22.23
22.69
22.99
23.80
24.58
25.76
26.05
27.41
28.77
30.24
27.27
4.23%
3.46%
34
7.11
Revenue growth%
23.67
25.98
26.06
27.44
25.56
27.84
25.99
28.17
25.92
24.83
21.06
25.99
25.99
43
10.33
Gross margin%
9.33
6.35
4.28
3.47
1.21
2.73
4.48
4.28
5.69
3.70
13.24
4.28
4.28
14
29.13
Operating margin%
5.48
3.74
2.76
0.40
0.73
3.53
4.68
2.63
5.59
8.28
11.79
4.68
3.63
26
7.28
Net margin%
7.00
5.92
8.76
6.55
6.94
9.79
12.25
14.28
16.30
17.35
25.74
14.28
9.27
20
18.87
P/E ratio (avg)x
23.93
21.70
22.94
24.89
26.76
28.55
29.13
31.21
28.92
27.32
34.67
28.92
27.04
76
12.97
EV/EBITx
17.84
17.84
17.64
17.82
19.33
18.60
19.86
22.61
22.27
25.14
15.46
22.27
18.96
44
28.87
FCF yield (avg)%
20.88
22.39
20.56
23.01
22.51
20.06
22.24
20.68
22.23
22.84
26.46
22.23
22.24
6
25.76
FCF margin%
17.97
20.25
22.64
20.59
19.73
18.64
21.02
18.77
21.52
20.51
25.22
20.51
20.38
10
1.659
FCF / Net incomex
0.440
0.484
0.457
0.514
0.480
0.461
0.446
0.458
0.414
0.404
0.452
0.446
0.457
23
25.05
ROIC%
31.73
31.19
32.18
30.20
29.55
32.03
30.93
30.19
28.06
27.02
15.63
30.19
30.56
22
22.50
Return on equity%
28.22
30.86
28.80
27.34
30.08
27.25
24.94
26.16
24.02
26.25
10.89
26.16
27.29
64
14.86
Return on assets%
26.23
28.95
31.01
28.25
29.81
27.43
29.62
31.59
28.89
30.91
22.09
29.62
29.28
21
6.47
EPS₹
4.98
4.39
4.61
4.41
4.21
4.41
4.58
4.33
4.45
4.55
7.11
1.60%
(1.97%)
—
24.92
EPS growth%
24.89
22.45
21.20
19.72
20.57
18.11
19.50
19.10
19.18
19.87
25.11
19.18
19.80
86
3.95
Bookvalue per sh₹
13.01
15.17
15.86
18.35
18.23
18.37
19.32
21.06
19.82
21.90
7.46
3.74%
6.94%
—
7.88
FCF per share₹
9.22
10.79
11.44
13.48
13.50
13.21
12.95
14.54
16.86
19.01
10.47
7.09%
7.93%
—
8.24
Dividend per sh₹
9.70
9.25
8.99
8.26
8.13
7.82
7.82
7.27
7.67
6.94
9.82
(3.11%)
(2.96%)
—
13.16
Div yield (avg)%
12.30
9.96
12.72
15.62
13.20
15.43
14.56
16.21
13.24
14.13
4.08
14.56
13.68
79
25.31
Payout ratio%
24.93
22.96
21.43
20.02
22.71
19.86
16.92
19.04
16.67
19.53
4.45
19.04
19.94
36
3.065
Shares (diluted)M
4.552
4.874
5.438
5.008
5.498
5.713
5.957
6.109
5.934
5.446
3.077
(0.19%)
2.68%
55
12.57
Buyback yield%
19.60
19.28
16.77
16.67
14.50
15.23
17.27
19.50
17.37
18.62
24.63
17.37
17.32
77
1.603
D/E ratiox
0.843
0.815
0.760
0.651
0.688
0.676
0.668
0.600
0.611
0.557
0.736
0.611
0.672
13
9.839
Enterprise value₹M
40.44
40.33
46.54
45.99
47.72
56.52
60.32
65.39
66.18
67.66
16.75
7.23%
7.18%
41
17.09
LT debt₹M
5.066
4.643
4.681
5.027
5.299
5.034
4.634
4.676
4.466
4.449
13.43
(3.43%)
(1.75%)
48
Revenue
₹30.24M
3.46%
1.00×
Cost of revenue
₹15.62M
3.53%
1.01×
Operating expenses
₹4.467M
3.44%
1.00×
Cash and investments
20.59%