10.43
Revenue₹M
26.10
25.95
26.44
27.03
26.67
26.73
27.43
28.05
28.09
28.08
11.58
1.03%
0.96%
52
27.03
Revenue growth%
7.69
5.87
3.64
6.41
6.48
6.13
6.05
5.50
6.21
7.87
8.79
6.13
6.17
21
23.45
Gross margin%
1.72
0.82
2.42
3.98
4.70
5.00
7.62
5.51
7.46
4.84
29.59
5.51
4.77
49
24.38
Operating margin%
28.49
28.21
30.44
31.40
29.76
30.17
30.84
27.87
25.90
24.85
7.23
27.87
29.12
11
5.14
Net margin%
13.77
16.15
16.25
16.43
14.59
13.19
14.97
12.52
14.91
17.14
5.80
14.91
14.94
78
12.49
P/E ratio (avg)x
49.27
57.10
55.03
54.85
58.43
68.17
81.00
78.25
93.20
102.9
23.02
81.00
63.30
27
14.52
EV/EBITx
38.24
38.98
37.64
41.12
46.53
51.24
56.11
56.78
63.18
56.82
16.39
56.78
48.89
92
6.11
FCF yield (avg)%
30.39
29.27
29.79
30.74
31.78
30.20
32.05
32.08
30.15
31.13
15.97
31.13
30.56
37
11.25
FCF margin%
15.16
15.06
13.47
13.69
14.26
12.20
13.68
14.19
16.56
14.21
27.67
14.19
14.20
37
0.914
FCF / Net incomex
0.991
1.041
1.098
1.036
0.976
0.927
0.876
0.847
0.897
0.875
1.507
0.876
0.951
71
15.50
ROIC%
17.90
18.97
21.03
21.98
19.64
21.93
22.34
21.39
23.55
25.35
24.92
22.34
21.66
42
9.36
Return on equity%
24.08
26.49
28.16
30.90
28.92
26.20
28.61
31.48
30.96
28.81
14.84
28.81
28.71
34
25.52
Return on assets%
19.10
17.64
19.76
21.38
23.12
25.02
24.77
24.29
27.01
27.65
18.94
25.02
23.71
31
0.91
EPS₹
7.45
7.49
8.09
9.02
8.46
8.41
8.24
9.11
10.28
10.25
0.96
3.92%
3.64%
—
12.99
EPS growth%
19.41
17.01
16.67
18.99
17.07
18.78
20.73
17.78
17.22
16.23
27.08
17.78
17.50
65
2.52
Bookvalue per sh₹
0.99
0.96
0.95
0.89
0.81
0.86
0.81
0.82
0.80
0.78
5.19
(0.69%)
(1.85%)
—
4.40
FCF per share₹
8.13
9.05
10.35
11.83
12.95
13.14
15.45
16.33
16.21
16.62
4.19
5.11%
9.02%
—
2.75
Dividend per sh₹
9.62
11.08
10.56
11.54
13.37
14.14
14.39
16.35
18.71
21.04
4.72
9.49%
9.52%
—
15.50
Div yield (avg)%
23.74
23.35
23.74
23.97
23.70
22.43
25.32
22.49
19.88
21.03
13.03
22.43
23.52
13
5.62
Payout ratio%
15.74
17.54
19.70
21.22
20.80
21.29
23.29
21.97
19.11
16.21
9.13
21.29
20.25
94
4.917
Shares (diluted)M
6.395
6.680
7.031
7.609
8.431
8.728
9.386
9.202
8.884
8.975
5.135
1.26%
4.26%
18
23.80
Buyback yield%
21.97
23.68
25.58
28.10
27.17
28.25
30.14
30.04
28.57
31.53
13.61
30.04
28.18
50
1.042
D/E ratiox
1.307
1.321
1.363
1.566
1.830
2.085
2.338
2.499
2.530
2.903
0.817
2.499
1.957
83
13.49
Enterprise value₹M
16.98
19.14
20.80
21.13
23.46
26.06
24.11
25.00
26.05
27.31
18.74
3.08%
5.31%
57
22.98
LT debt₹M
30.70
36.24
42.49
46.42
53.34
61.51
64.52
63.25
61.45
60.02
14.21
2.39%
8.08%
9
Revenue
₹28.08M
0.96%
1.00×
Cost of revenue
₹18.95M
0.75%
0.98×
Operating expenses
₹5.855M
1.63%
1.07×
Cash and investments
16.13%
Spread over hurdle
38.02%