11.33
Revenue₹M
11.84
12.20
12.75
13.10
13.68
14.25
14.60
15.06
15.68
15.78
12.25
2.90%
2.97%
38
14.60
Revenue growth%
19.97
18.19
19.75
21.33
19.77
17.36
19.14
22.11
19.41
21.52
25.01
19.41
19.76
31
10.47
Gross margin%
32.01
30.78
31.99
32.49
32.38
32.10
29.93
30.12
30.87
32.01
7.67
30.87
32.00
34
4.89
Operating margin%
22.49
23.78
21.86
21.18
22.37
23.02
25.11
27.15
28.19
28.10
19.50
27.15
23.40
31
15.50
Net margin%
26.44
28.71
26.61
26.54
25.25
23.63
21.51
24.17
21.67
22.94
3.56
22.94
24.71
31
17.77
P/E ratio (avg)x
21.32
24.62
27.42
32.17
33.51
37.97
36.78
35.03
36.99
39.17
14.13
36.99
34.27
70
29.17
EV/EBITx
13.75
15.68
15.75
16.50
15.43
16.17
16.69
16.05
17.40
16.42
23.54
16.42
16.11
83
24.37
FCF yield (avg)%
5.12
3.00
0.60
0.40
0.40
0.40
0.40
0.40
3.14
0.91
15.56
0.40
0.50
32
8.03
FCF margin%
16.72
19.14
17.53
15.64
15.28
12.76
13.17
13.07
15.45
16.47
21.97
13.17
15.54
50
1.131
FCF / Net incomex
0.965
1.043
1.006
0.991
1.044
1.072
1.031
1.182
1.171
1.141
1.088
1.141
1.044
47
2.87
ROIC%
28.49
26.91
25.01
23.01
22.55
22.43
23.06
24.60
26.52
27.89
23.78
24.60
24.80
66
15.08
Return on equity%
6.06
8.85
8.65
8.71
7.69
8.72
6.02
6.80
6.51
4.62
6.75
6.51
7.24
34
13.04
Return on assets%
26.85
24.07
26.19
26.03
25.58
22.69
20.59
19.68
18.80
18.30
3.77
19.68
23.38
91
0.16
EPS₹
0.11
0.13
0.14
0.13
0.12
0.13
0.15
0.15
0.15
0.17
0.17
6.50%
4.75%
—
18.32
EPS growth%
18.55
15.82
15.26
14.96
14.26
15.74
13.14
12.98
14.79
13.32
27.21
13.32
14.88
91
0.06
Bookvalue per sh₹
0.36
0.41
0.42
0.47
0.54
0.61
0.58
0.62
0.68
0.77
0.21
7.36%
9.33%
—
0.17
FCF per share₹
0.10
0.11
0.11
0.11
0.13
0.15
0.15
0.16
0.17
0.19
0.10
7.65%
7.13%
—
0.10
Dividend per sh₹
0.06
0.05
0.05
0.04
0.04
0.03
0.04
0.04
0.04
0.04
0.09
2.38%
(2.72%)
—
23.35
Div yield (avg)%
3.38
5.03
3.93
1.06
1.93
0.59
2.53
2.54
1.34
0.93
29.60
1.34
2.23
16
7.98
Payout ratio%
0.40
2.51
3.98
4.60
4.24
4.12
5.52
7.28
8.13
9.55
13.43
7.28
4.42
76
52.20
Shares (diluted)M
58.72
53.34
57.58
60.13
54.83
54.13
52.87
56.62
51.21
50.30
52.12
(1.71%)
(1.11%)
34
9.34
Buyback yield%
10.24
12.11
14.10
14.59
15.14
16.15
16.72
17.22
17.30
20.10
13.60
17.22
15.65
22
1.245
D/E ratiox
1.075
1.126
1.129
1.167
1.266
1.348
1.447
1.582
1.715
1.953
0.745
1.582
1.307
67
4.298
Enterprise value₹M
11.44
12.50
14.09
14.81
14.59
15.09
15.09
17.17
17.15
16.94
11.56
3.03%
4.56%
16
13.39
LT debt₹M
1.759
1.655
1.588
1.691
1.655
1.637
1.714
1.581
1.667
1.654
5.471
(0.01%)
0.03%
32
Revenue
₹15.78M
2.97%
1.00×
Cost of revenue
₹10.46M
3.16%
1.02×
Operating expenses
₹1.973M
1.80%
0.89×
Property and equipment
18.77%