376.1
Revenue₹M
339.2
354.6
380.0
397.0
423.7
458.1
475.2
493.2
527.1
564.8
386.9
5.92%
5.70%
73
25.65
Revenue growth%
7.53
7.62
10.39
10.26
9.46
9.41
8.31
6.86
5.20
7.90
19.27
7.90
8.11
58
13.65
Gross margin%
5.46
8.25
7.17
7.82
8.65
5.95
6.51
9.45
9.87
10.79
20.67
9.45
8.04
10
14.08
Operating margin%
7.93
9.13
10.68
8.50
10.00
10.16
11.03
10.80
13.11
12.31
21.87
11.03
10.42
44
19.07
Net margin%
35.53
33.04
30.13
31.25
33.61
30.65
32.79
31.44
32.95
29.96
26.03
31.44
32.11
58
22.57
P/E ratio (avg)x
6.727
6.594
6.061
6.733
6.765
6.923
7.493
6.877
7.412
6.770
13.60
6.923
6.768
89
24.02
EV/EBITx
23.99
23.84
27.01
31.51
36.23
42.57
48.05
47.05
48.34
53.57
36.75
48.05
39.40
5
16.78
FCF yield (avg)%
15.75
17.79
19.63
22.44
21.47
22.97
20.65
22.85
22.91
21.53
7.55
22.85
21.50
83
28.17
FCF margin%
17.01
16.14
18.78
18.73
21.00
18.89
17.64
19.07
20.24
19.07
23.43
19.07
18.84
38
1.671
FCF / Net incomex
0.930
0.982
0.976
1.056
1.019
0.942
0.947
0.885
0.882
0.764
0.235
0.885
0.944
9
22.18
ROIC%
19.66
21.48
19.54
17.25
19.82
21.54
21.96
21.60
22.05
22.38
10.44
21.96
21.51
68
28.51
Return on equity%
11.87
10.40
7.54
8.65
7.36
6.22
6.49
6.17
4.65
2.17
5.28
6.17
6.93
66
16.40
Return on assets%
35.21
35.36
35.10
35.63
35.13
37.45
34.55
37.27
34.56
34.51
29.74
34.56
35.17
34
4.20
EPS₹
7.14
7.65
8.22
7.81
8.39
7.49
7.55
6.93
6.48
6.95
4.61
(3.68%)
(1.46%)
—
7.08
EPS growth%
8.09
9.82
9.29
7.15
6.70
7.68
6.90
7.61
4.89
2.57
13.49
6.90
7.38
61
4.69
Bookvalue per sh₹
9.77
10.08
10.28
11.78
12.11
13.09
14.15
16.77
18.79
21.88
5.44
12.55%
10.10%
—
10.04
FCF per share₹
3.82
3.50
3.27
3.03
2.81
2.77
2.66
2.86
2.96
3.21
5.74
2.72%
(2.65%)
—
3.21
Dividend per sh₹
6.97
6.84
6.47
6.87
6.89
6.17
5.89
6.04
6.02
5.49
8.63
(4.47%)
(2.95%)
—
8.14
Div yield (avg)%
21.43
19.09
19.87
20.05
20.79
19.08
18.55
17.33
15.35
18.02
5.29
18.02
19.08
54
3.75
Payout ratio%
22.43
20.30
19.68
22.47
19.72
19.78
20.33
19.79
18.37
18.81
9.73
19.78
19.79
74
17.82
Shares (diluted)M
13.41
14.70
16.47
16.32
15.07
16.58
17.12
15.92
17.78
17.21
17.80
2.69%
2.52%
73
27.36
Buyback yield%
27.47
26.32
24.16
26.37
25.76
27.77
30.31
28.18
29.50
27.80
2.90
28.18
27.62
81
1.671
D/E ratiox
1.216
1.232
1.168
1.072
1.067
0.960
1.019
1.055
1.089
1.197
1.684
1.055
1.080
91
122.0
Enterprise value₹M
197.0
194.2
211.1
211.3
225.3
212.6
233.0
235.8
241.7
273.2
106.0
3.93%
3.71%
82
184.2
LT debt₹M
41.99
42.32
40.22
35.58
33.82
33.29
29.39
28.69
31.22
32.63
304.1
(0.71%)
(2.99%)
5
Revenue
₹564.8M
5.70%
1.00×
Cost of revenue
₹294.0M
5.39%
0.97×
Operating expenses
₹94.82M
6.62%
1.09×
Goodwill & intangibles
17.03%
Cash and investments
15.88%