167.2
Revenue₹M
270.4
275.2
270.1
274.3
274.2
272.6
275.6
276.3
279.5
279.0
182.6
0.35%
0.21%
88
8.89
Revenue growth%
27.48
30.11
27.35
25.14
23.18
24.59
26.22
26.69
25.83
24.96
13.70
25.83
26.03
31
11.43
Gross margin%
15.41
13.72
12.59
15.35
15.10
16.55
17.69
18.00
17.25
17.43
7.83
17.43
15.98
22
10.01
Operating margin%
24.86
26.27
26.88
27.38
28.13
28.12
28.97
26.89
26.09
28.78
4.93
28.12
27.13
86
25.66
Net margin%
27.21
29.61
31.24
30.84
30.68
28.30
28.96
26.85
29.40
31.04
21.12
28.96
29.51
20
15.90
P/E ratio (avg)x
29.27
26.48
27.76
30.63
34.78
35.02
31.48
35.38
38.02
38.54
11.02
35.38
33.13
58
28.22
EV/EBITx
24.28
26.63
28.35
29.52
33.68
38.23
38.31
35.93
34.00
34.15
7.796
35.93
33.84
18
26.43
FCF yield (avg)%
8.91
10.47
11.84
11.17
10.26
9.72
10.30
11.77
9.64
10.17
3.90
10.17
10.28
21
18.88
FCF margin%
25.21
25.06
27.80
27.74
28.67
26.53
25.82
24.77
26.48
27.41
26.66
26.48
26.50
21
1.271
FCF / Net incomex
0.136
0.152
0.182
0.183
0.200
0.236
0.265
0.312
0.306
0.349
1.589
0.306
0.218
92
29.54
ROIC%
13.90
13.25
14.99
17.04
19.76
20.63
17.74
16.30
17.08
17.03
28.25
17.08
17.03
47
21.97
Return on equity%
26.94
26.15
27.25
29.84
31.03
32.42
31.28
33.48
36.10
33.39
8.67
33.39
31.16
66
16.23
Return on assets%
7.39
7.11
9.42
6.55
6.60
5.16
5.45
5.36
4.19
3.87
23.61
5.16
6.00
36
493.48
EPS₹
337.36
368.74
409.39
435.62
449.74
452.88
460.64
479.36
487.55
517.90
540.29
2.86%
4.71%
—
8.43
EPS growth%
23.16
22.60
21.57
19.67
17.82
18.51
18.53
17.08
14.75
13.18
16.11
17.08
18.52
27
347.31
Bookvalue per sh₹
546.11
632.86
749.84
779.09
794.21
811.26
985.48
1,024
1,077
1,198
481.02
8.57%
10.24%
—
570.83
FCF per share₹
168.54
173.61
181.06
166.69
163.13
149.66
129.05
132.55
137.73
121.94
247.05
(5.66%)
(3.83%)
—
208.89
Dividend per sh₹
259.65
273.86
290.43
296.90
305.76
327.89
304.40
295.64
314.36
289.91
107.33
(1.06%)
1.63%
—
20.59
Div yield (avg)%
7.32
6.06
5.70
7.68
7.45
10.14
9.64
11.18
8.62
11.51
29.33
10.14
8.15
88
15.36
Payout ratio%
22.56
23.41
25.70
23.43
20.44
20.06
19.48
16.71
15.42
14.97
5.09
16.71
20.25
72
0.247
Shares (diluted)M
0.195
0.170
0.179
0.166
0.177
0.190
0.181
0.186
0.172
0.159
0.244
(2.08%)
(3.29%)
84
2.11
Buyback yield%
18.67
17.73
20.45
19.85
17.42
19.88
21.00
21.71
21.30
18.60
14.92
21.00
19.86
84
0.340
D/E ratiox
0.454
0.419
0.433
0.431
0.454
0.423
0.461
0.510
0.476
0.502
0.745
0.476
0.454
91
213.2
Enterprise value₹M
360.0
408.0
429.6
431.7
495.1
582.8
638.6
684.4
685.7
714.3
212.2
7.61%
8.39%
51
97.78
LT debt₹M
290.9
298.7
276.3
277.5
309.9
328.9
319.9
327.7
323.8
311.3
289.6
0.09%
0.91%
28
Revenue
₹279.0M
0.21%
1.00×
Cost of revenue
₹180.6M
0.07%
0.99×
Operating expenses
₹40.13M
0.14%
0.99×
Cash and investments
17.30%
Property and equipment
17.09%