8.551
Revenue₹M
23.37
24.39
24.44
24.47
24.87
25.32
26.03
26.47
27.30
28.54
9.243
2.79%
2.12%
11
21.40
Revenue growth%
10.81
9.76
10.05
9.12
9.21
9.50
7.21
9.03
7.52
10.23
29.86
9.03
9.36
14
27.96
Gross margin%
6.04
4.82
5.57
4.02
2.83
0.91
0.40
0.40
1.00
0.40
26.53
0.40
1.92
10
14.32
Operating margin%
0.55
2.59
3.50
1.87
4.41
4.18
1.47
2.86
1.60
2.59
10.65
2.59
2.59
79
14.55
Net margin%
21.88
22.29
24.50
23.92
22.18
21.47
23.60
21.80
22.60
24.36
6.81
22.60
22.44
68
16.55
P/E ratio (avg)x
44.84
46.57
48.25
51.52
60.11
64.86
70.81
76.74
84.64
91.75
28.88
76.74
62.49
25
16.42
EV/EBITx
46.30
41.83
39.14
38.46
35.26
34.88
35.04
35.22
33.73
30.62
6.890
34.88
35.24
33
23.31
FCF yield (avg)%
1.84
0.48
3.32
0.57
0.40
2.50
4.76
2.27
4.33
2.65
14.81
2.65
2.38
72
18.51
FCF margin%
8.56
9.86
7.75
8.56
6.70
4.95
2.11
3.94
2.17
0.89
3.53
2.17
5.83
62
0.253
FCF / Net incomex
1.391
1.366
1.434
1.263
1.390
1.332
1.330
1.394
1.492
1.565
1.513
1.394
1.390
46
9.96
ROIC%
19.31
17.20
19.26
20.22
17.74
17.31
18.96
20.78
23.62
21.84
24.13
20.78
19.29
66
8.93
Return on equity%
30.19
27.87
26.36
23.77
22.85
22.77
20.45
19.63
18.08
18.87
5.21
19.63
22.81
69
5.15
Return on assets%
9.70
12.11
10.17
10.16
8.94
10.87
8.47
8.99
6.62
8.68
7.41
8.68
9.34
48
3.11
EPS₹
0.63
0.60
0.68
0.70
0.72
0.84
0.98
0.95
1.07
1.05
3.37
7.76%
5.83%
—
29.63
EPS growth%
23.08
23.05
21.44
19.73
19.75
18.50
18.57
18.24
17.35
16.12
3.51
18.24
19.15
11
3.01
Bookvalue per sh₹
5.16
6.14
7.35
8.06
8.21
9.81
11.42
11.51
12.87
12.87
2.86
9.41%
10.82%
—
0.81
FCF per share₹
0.45
0.41
0.46
0.45
0.48
0.47
0.48
0.53
0.53
0.48
2.56
0.04%
1.06%
—
1.10
Dividend per sh₹
4.31
4.18
3.99
4.52
4.73
5.57
6.15
7.03
7.79
8.19
2.45
11.63%
8.26%
—
26.92
Div yield (avg)%
13.29
14.53
14.10
15.33
17.74
18.85
18.19
20.93
20.65
22.41
22.12
20.65
17.96
75
29.44
Payout ratio%
22.08
20.22
18.38
16.27
16.19
18.91
19.74
16.88
13.91
12.26
20.70
16.88
17.63
46
5.698
Shares (diluted)M
9.027
9.898
9.718
10.54
10.55
11.35
13.32
13.70
13.76
15.97
5.891
8.64%
7.09%
10
23.95
Buyback yield%
10.22
9.48
8.43
7.69
7.43
6.97
6.14
8.16
9.55
10.63
2.80
8.16
8.30
90
0.521
D/E ratiox
1.783
1.727
2.032
2.291
2.264
2.483
2.425
2.460
2.552
2.636
1.217
2.483
2.358
75
11.08
Enterprise value₹M
26.11
25.52
26.30
27.21
29.39
26.78
27.83
28.35
28.53
26.12
19.54
(2.33%)
0.62%
91
3.907
LT debt₹M
5.222
5.646
6.016
6.582
7.207
7.980
7.407
7.505
8.553
9.884
4.127
6.52%
7.07%
47
Revenue
₹28.54M
2.12%
1.00×
Cost of revenue
₹15.09M
2.40%
1.03×
Operating expenses
₹5.286M
1.74%
0.96×
Property and equipment
19.69%