23.04
Revenue₹M
23.32
23.73
23.55
23.81
23.81
24.04
24.00
24.16
24.52
24.67
23.84
0.71%
0.48%
52
28.12
Revenue growth%
24.45
23.46
24.96
24.12
21.69
22.72
21.59
22.21
19.55
16.82
11.49
21.59
22.47
58
15.13
Gross margin%
12.38
13.30
12.61
11.63
13.51
11.62
14.06
13.82
16.59
18.86
4.77
14.06
13.40
33
16.42
Operating margin%
8.19
8.84
9.11
10.17
11.12
13.78
13.36
11.71
13.82
14.29
3.96
13.78
11.41
20
20.24
Net margin%
30.61
33.43
36.12
36.06
37.66
39.64
36.74
38.55
38.63
40.66
22.16
38.63
37.20
38
19.28
P/E ratio (avg)x
35.81
31.54
33.70
35.16
31.45
33.58
35.43
38.27
38.10
39.75
22.04
38.10
35.29
75
11.83
EV/EBITx
41.17
45.50
44.57
45.14
41.04
37.93
36.61
39.40
44.60
40.58
20.97
39.40
41.11
18
28.38
FCF yield (avg)%
26.80
26.93
27.66
24.87
25.93
24.83
25.40
28.05
29.06
31.31
25.79
28.05
26.86
22
5.20
FCF margin%
28.46
27.97
29.42
31.68
29.29
29.13
26.83
29.10
30.17
27.32
26.13
29.10
29.12
83
0.138
FCF / Net incomex
0.700
0.814
0.862
0.896
0.875
1.039
1.152
1.246
1.427
1.385
1.625
1.246
0.967
76
21.53
ROIC%
8.72
11.18
13.05
10.44
12.98
12.64
10.71
8.60
9.99
11.94
25.65
10.71
10.95
7
24.00
Return on equity%
7.80
8.26
6.80
6.75
6.40
8.41
6.08
3.84
1.03
3.78
22.27
3.84
6.58
22
23.31
Return on assets%
28.37
31.26
29.39
27.84
28.60
28.50
26.76
25.43
25.37
27.80
8.91
26.76
28.11
94
0.30
EPS₹
0.95
1.00
1.05
1.02
0.98
1.02
1.09
1.20
1.41
1.57
0.32
9.90%
6.75%
—
19.07
EPS growth%
7.54
9.49
10.88
7.96
10.28
9.34
11.96
8.98
6.42
5.31
13.43
8.98
9.16
14
0.39
Bookvalue per sh₹
0.43
0.45
0.49
0.50
0.45
0.47
0.45
0.41
0.41
0.43
0.30
(0.98%)
(1.38%)
—
0.43
FCF per share₹
0.44
0.48
0.51
0.55
0.59
0.59
0.68
0.76
0.73
0.76
0.22
5.04%
5.55%
—
0.37
Dividend per sh₹
0.20
0.22
0.24
0.22
0.23
0.26
0.25
0.26
0.24
0.25
0.36
1.53%
3.36%
—
21.81
Div yield (avg)%
18.45
18.59
20.61
21.96
20.29
22.44
20.15
20.58
18.64
20.99
8.24
20.58
20.43
31
22.68
Payout ratio%
25.75
23.55
24.16
24.08
21.39
23.93
24.38
23.02
22.39
24.59
21.83
23.93
24.00
92
15.06
Shares (diluted)M
12.95
14.32
12.77
12.74
11.16
11.70
11.43
12.63
13.60
13.48
14.32
3.83%
0.90%
89
4.86
Buyback yield%
31.02
28.28
25.87
25.28
28.06
27.03
24.62
27.43
25.75
28.42
16.92
27.03
27.23
50
0.642
D/E ratiox
0.859
0.990
1.026
0.982
0.958
1.076
1.027
1.144
1.158
1.308
1.661
1.144
1.026
90
3.759
Enterprise value₹M
19.35
18.34
17.62
19.42
22.13
21.82
21.80
22.46
24.04
22.78
26.91
0.58%
2.65%
19
5.702
LT debt₹M
20.36
22.20
23.70
26.46
31.37
33.59
36.85
42.13
41.88
41.11
6.112
5.56%
8.27%
19
Revenue
₹24.67M
0.48%
1.00×
Cost of revenue
₹12.37M
1.00%
1.05×
Operating expenses
₹3.926M
(0.25%)
0.93×
Spread over hurdle
25.64%