3.430
Revenue₹M
19.93
20.29
19.91
19.62
19.49
19.95
20.08
20.66
20.80
20.58
3.651
1.09%
0.29%
73
13.54
Revenue growth%
24.57
26.68
25.10
23.28
23.91
22.16
23.06
22.52
24.61
24.89
4.53
23.06
24.24
50
16.16
Gross margin%
9.28
8.94
9.72
10.40
10.97
13.38
14.69
15.45
16.31
18.78
29.94
15.45
12.17
42
12.93
Operating margin%
9.09
6.85
9.43
6.87
8.14
6.35
4.86
7.60
7.62
7.74
2.43
7.60
7.61
71
4.82
Net margin%
9.22
8.30
7.82
6.28
3.63
3.19
2.51
0.40
2.55
5.37
24.24
2.55
4.50
67
29.52
P/E ratio (avg)x
12.86
13.92
13.30
13.94
13.20
15.48
15.14
15.38
16.34
19.01
36.68
15.48
14.54
88
7.103
EV/EBITx
69.77
80.47
94.53
96.73
98.45
118.3
140.2
143.3
169.8
167.6
25.82
143.3
108.4
18
22.13
FCF yield (avg)%
14.65
12.04
13.11
13.09
14.03
16.47
13.76
11.75
10.72
11.72
28.05
11.75
13.10
23
6.80
FCF margin%
15.94
15.12
17.70
17.37
18.03
17.92
19.66
22.15
19.60
20.37
22.09
19.66
17.98
75
0.869
FCF / Net incomex
0.219
0.232
0.251
0.253
0.275
0.273
0.294
0.281
0.261
0.276
1.552
0.276
0.267
88
25.01
ROIC%
7.24
7.44
9.17
11.94
11.62
11.52
13.55
16.09
18.64
20.89
28.27
16.09
11.78
70
8.05
Return on equity%
2.67
2.56
4.24
4.86
2.69
3.55
2.02
0.40
0.54
2.50
21.65
2.02
2.61
55
16.98
Return on assets%
1.67
0.40
0.40
0.40
1.02
0.53
2.65
3.12
0.54
0.40
19.17
0.54
0.54
50
0.37
EPS₹
0.49
0.49
0.48
0.53
0.52
0.49
0.46
0.46
0.42
0.40
0.39
(4.96%)
(1.15%)
—
8.25
EPS growth%
5.83
6.23
6.11
7.35
8.98
9.14
9.77
8.47
7.07
8.02
20.00
8.47
7.68
79
0.75
Bookvalue per sh₹
0.68
0.77
0.74
0.82
0.93
0.93
0.99
1.06
1.07
1.21
0.72
5.27%
6.98%
—
0.40
FCF per share₹
0.59
0.62
0.64
0.74
0.79
0.76
0.77
0.90
1.05
1.15
0.80
7.73%
6.66%
—
0.55
Dividend per sh₹
1.29
1.20
1.35
1.29
1.39
1.57
1.59
1.52
1.42
1.47
0.40
1.16%
1.51%
—
12.38
Div yield (avg)%
28.02
25.46
24.76
25.21
26.22
23.82
25.90
25.69
27.78
26.26
16.76
25.90
25.79
44
13.09
Payout ratio%
21.89
19.16
21.43
23.96
23.51
25.13
26.08
28.80
29.64
30.00
28.03
28.80
24.54
77
8.050
Shares (diluted)M
11.04
11.24
11.17
11.03
12.08
13.45
13.88
14.86
15.56
16.14
7.954
5.97%
4.11%
55
6.88
Buyback yield%
19.56
22.11
20.50
18.88
16.31
13.83
13.65
12.75
10.99
8.65
16.22
12.75
15.07
74
1.569
D/E ratiox
0.558
0.603
0.563
0.624
0.663
0.587
0.599
0.616
0.584
0.588
1.702
0.588
0.593
59
3.773
Enterprise value₹M
4.416
4.445
4.997
5.217
5.519
5.738
5.554
5.917
5.878
5.930
9.346
1.45%
4.69%
85
2.819
LT debt₹M
0.911
0.789
0.701
0.733
0.711
0.652
0.649
0.641
0.552
0.478
13.83
(7.64%)
(7.39%)
81
Revenue
₹20.58M
0.29%
1.00×
Cost of revenue
₹12.67M
0.76%
1.05×
Operating expenses
₹4.100M
(0.18%)
0.95×
Cash and investments
18.23%
Return on capital
228.90%
Spread over hurdle
213.71%