8.547
Revenue₹M
17.09
17.22
17.01
17.03
16.95
17.25
17.54
17.88
17.71
17.96
9.269
1.16%
0.68%
17
7.56
Revenue growth%
12.78
12.89
13.97
11.65
10.82
8.86
6.30
4.32
1.76
2.22
10.04
4.32
9.84
57
3.52
Gross margin%
32.21
30.85
28.36
25.47
23.87
23.21
24.77
26.73
26.42
23.68
18.00
24.77
25.95
53
18.08
Operating margin%
15.33
12.94
14.23
12.89
10.47
9.95
11.84
14.01
16.46
16.20
5.21
14.01
13.48
14
2.09
Net margin%
12.66
14.76
16.56
18.56
18.21
19.23
17.18
18.08
15.92
14.44
19.55
17.18
16.87
36
9.372
P/E ratio (avg)x
17.09
16.85
18.85
18.34
19.60
17.90
18.99
18.03
19.24
19.63
16.70
18.99
18.60
20
36.76
EV/EBITx
21.36
23.52
25.86
26.00
29.18
31.09
36.48
43.63
50.14
50.88
20.01
43.63
30.14
89
26.64
FCF yield (avg)%
7.07
9.81
6.82
9.42
10.45
9.01
7.50
10.33
8.75
11.41
26.45
9.01
9.22
11
27.05
FCF margin%
30.31
31.67
31.84
31.77
29.80
28.97
26.47
24.28
27.07
29.62
13.04
27.07
29.71
41
1.744
FCF / Net incomex
0.999
1.161
1.256
1.420
1.568
1.827
2.001
2.296
2.180
2.172
0.466
2.172
1.697
32
15.26
ROIC%
23.81
23.38
22.94
22.72
20.41
19.02
20.86
18.49
17.41
15.31
14.79
18.49
20.63
84
16.71
Return on equity%
6.08
7.69
10.56
13.48
15.72
16.20
15.43
14.58
12.84
13.01
4.69
14.58
13.24
10
15.45
Return on assets%
0.40
2.43
3.73
5.98
8.93
6.33
3.79
6.47
6.75
6.29
25.30
6.33
6.14
8
0.26
EPS₹
0.38
0.41
0.47
0.51
0.49
0.46
0.51
0.53
0.56
0.62
0.28
4.78%
5.86%
—
24.49
EPS growth%
12.47
12.84
13.58
12.73
14.87
16.32
14.91
14.40
12.76
14.91
28.59
14.91
13.99
7
0.19
Bookvalue per sh₹
0.17
0.19
0.20
0.22
0.21
0.21
0.19
0.19
0.19
0.19
0.23
(2.39%)
1.47%
—
0.37
FCF per share₹
0.48
0.46
0.53
0.51
0.58
0.65
0.76
0.75
0.81
0.92
0.34
9.73%
8.05%
—
0.17
Dividend per sh₹
0.45
0.48
0.45
0.50
0.50
0.57
0.53
0.51
0.59
0.67
0.14
5.82%
3.78%
—
21.80
Div yield (avg)%
24.02
24.80
25.51
25.30
25.78
26.34
23.48
22.35
24.11
24.73
23.79
24.11
24.77
48
21.70
Payout ratio%
5.81
7.67
7.84
7.31
7.65
9.51
6.83
7.31
4.97
3.80
23.14
6.83
7.31
37
10.17
Shares (diluted)M
11.72
11.49
12.62
12.93
12.61
12.87
14.73
16.69
18.74
21.12
10.11
10.86%
7.02%
60
23.12
Buyback yield%
12.43
15.01
14.43
17.01
18.73
19.45
21.36
19.75
21.05
18.83
27.67
19.75
18.78
16
1.482
D/E ratiox
1.101
1.207
1.369
1.479
1.438
1.573
1.614
1.590
1.481
1.556
0.651
1.573
1.480
18
13.32
Enterprise value₹M
1.603
1.842
2.066
2.301
2.455
2.614
2.470
2.753
3.061
3.486
15.31
7.27%
9.12%
79
14.35
LT debt₹M
11.97
12.64
12.93
12.11
13.04
14.16
13.98
13.20
11.80
13.14
8.727
0.15%
0.44%
30
Revenue
₹17.96M
0.68%
1.00×
Cost of revenue
₹9.155M
0.71%
1.00×
Operating expenses
₹3.592M
0.35%
0.97×
Cash and investments
17.05%
Property and equipment
15.44%
Spread over hurdle
20.30%