26.96
Revenue₹M
24.43
26.54
29.04
30.81
33.21
36.48
40.14
43.59
46.62
50.86
29.88
8.90%
8.24%
23
16.02
Revenue growth%
17.13
18.25
19.86
20.79
18.12
18.31
20.72
22.05
22.68
23.57
29.63
22.05
20.29
81
21.04
Gross margin%
7.42
9.04
8.58
10.25
11.05
11.85
9.04
9.39
8.97
9.50
28.85
9.39
9.22
15
19.06
Operating margin%
22.66
23.87
22.78
21.88
21.38
23.21
20.81
23.49
22.37
23.35
20.73
23.21
22.72
59
7.50
Net margin%
30.36
30.76
30.74
32.50
32.54
30.64
32.86
34.46
33.20
32.32
18.40
32.86
32.41
19
21.10
P/E ratio (avg)x
52.73
61.60
65.53
72.29
74.17
79.65
91.47
99.20
95.76
109.1
22.63
95.76
76.91
56
15.95
EV/EBITx
25.31
26.60
30.75
34.60
40.51
42.19
48.44
55.57
63.89
65.04
33.69
55.57
41.35
51
6.53
FCF yield (avg)%
12.58
13.19
15.28
15.39
14.72
14.14
11.39
11.71
11.00
9.97
2.11
11.39
12.89
71
13.97
FCF margin%
17.30
15.56
17.85
16.48
14.62
11.66
11.46
9.54
9.21
7.56
14.46
9.54
13.14
26
1.086
FCF / Net incomex
1.294
1.296
1.364
1.380
1.378
1.508
1.488
1.596
1.653
1.630
0.983
1.596
1.434
33
6.25
ROIC%
26.54
28.76
26.62
28.85
26.12
23.39
23.65
21.63
20.07
18.17
2.91
21.63
24.89
52
29.76
Return on equity%
30.33
33.18
30.52
32.57
31.13
30.27
31.70
34.06
32.73
31.12
3.23
31.70
31.41
43
24.18
Return on assets%
7.47
5.68
7.36
4.94
2.03
2.08
4.21
1.69
0.40
2.46
5.58
2.08
3.34
54
6.27
EPS₹
11.28
11.93
13.05
13.82
13.29
12.52
11.18
11.36
10.28
9.58
6.43
(6.32%)
(1.54%)
—
25.68
EPS growth%
31.91
29.63
30.18
31.09
28.15
26.53
24.50
24.77
22.96
21.36
15.43
24.50
27.34
61
10.31
Bookvalue per sh₹
14.51
15.17
15.10
15.87
18.32
18.41
19.16
22.05
25.98
29.91
3.31
10.31%
8.65%
—
10.49
FCF per share₹
12.69
13.36
13.89
14.42
14.63
15.40
15.89
15.94
17.32
17.31
2.10
3.42%
4.12%
—
9.71
Dividend per sh₹
3.38
4.04
3.90
4.13
4.20
4.22
4.61
5.50
6.09
6.21
10.45
8.16%
7.15%
—
25.79
Div yield (avg)%
3.41
1.01
0.67
1.56
1.62
2.67
1.77
2.65
0.40
1.33
3.99
1.77
1.59
51
10.16
Payout ratio%
8.70
8.37
11.29
9.42
8.90
7.85
6.23
8.40
8.86
7.70
2.75
7.85
8.55
9
4.128
Shares (diluted)M
4.759
5.036
4.834
4.428
4.138
4.440
4.525
4.126
3.951
4.277
4.207
0.66%
(2.01%)
62
5.89
Buyback yield%
32.22
33.90
34.58
32.19
31.90
31.14
29.79
31.81
31.17
29.23
17.26
31.14
31.86
33
0.108
D/E ratiox
1.488
1.620
1.477
1.607
1.726
1.502
1.621
1.473
1.507
1.400
1.322
1.502
1.504
36
21.29
Enterprise value₹M
26.11
23.19
24.29
24.53
26.35
25.82
24.92
21.33
19.97
17.03
46.05
(8.36%)
(4.68%)
24
5.844
LT debt₹M
11.22
10.54
12.23
11.82
13.59
15.45
18.05
19.43
20.34
23.12
19.44
11.22%
9.24%
31
Revenue
₹50.86M
8.24%
1.00×
Cost of revenue
₹28.01M
7.99%
0.98×
Operating expenses
₹10.91M
9.00%
1.07×
Cash and investments
15.96%