27.26
Revenue₹M
37.16
37.74
37.63
36.95
36.82
36.75
36.04
35.67
35.76
36.14
29.49
(0.37%)
(0.19%)
14
9.61
Revenue growth%
15.25
15.86
18.72
21.36
18.38
16.95
19.88
22.33
20.54
17.77
14.90
19.88
18.55
41
27.26
Gross margin%
11.14
12.67
11.30
11.98
10.31
12.07
12.24
10.63
9.45
6.64
17.80
10.63
11.22
90
8.64
Operating margin%
8.50
9.65
9.07
10.48
10.55
12.83
15.59
13.54
11.51
10.50
3.44
12.83
10.53
10
5.27
Net margin%
25.82
23.50
22.09
21.51
24.49
27.21
27.19
25.18
26.57
28.06
29.11
27.19
25.50
63
17.66
P/E ratio (avg)x
15.05
13.62
12.89
13.27
13.43
12.93
12.33
11.83
11.38
10.14
29.11
11.83
12.91
23
21.81
EV/EBITx
37.22
32.00
30.32
29.66
26.09
23.17
23.20
24.09
24.00
22.77
18.39
23.20
25.09
77
19.62
FCF yield (avg)%
18.67
20.75
22.00
21.66
24.04
26.06
28.11
25.44
28.24
29.58
4.02
28.11
24.74
29
4.81
FCF margin%
24.72
26.90
24.09
24.93
24.48
26.82
26.12
24.66
24.35
23.12
16.73
24.66
24.69
74
1.493
FCF / Net incomex
0.804
0.829
0.883
1.023
1.183
1.145
1.098
1.259
1.212
1.361
0.432
1.212
1.121
59
18.48
ROIC%
15.69
16.81
17.17
19.20
18.37
19.33
21.28
22.21
22.28
21.85
13.59
21.85
19.26
81
24.96
Return on equity%
17.22
19.43
20.95
20.69
18.84
19.56
21.42
19.31
22.16
19.22
27.41
19.56
19.49
77
23.85
Return on assets%
12.87
15.20
15.57
18.22
15.96
18.18
16.26
18.64
19.88
21.02
22.30
18.64
17.22
90
0.90
EPS₹
5.38
6.28
7.41
7.70
8.06
7.90
8.91
9.67
9.37
9.21
0.98
2.71%
7.02%
—
13.18
EPS growth%
10.56
11.10
8.22
7.21
8.65
9.26
10.71
7.89
10.51
12.78
23.85
10.51
9.88
29
0.88
Bookvalue per sh₹
2.21
2.55
2.42
2.35
2.30
2.18
2.14
2.52
2.54
2.90
2.48
4.73%
3.34%
—
3.67
FCF per share₹
3.35
3.49
3.65
4.36
4.84
5.35
6.01
5.86
6.59
6.60
2.96
6.41%
6.69%
—
1.38
Dividend per sh₹
2.04
2.06
2.14
2.32
2.22
2.35
2.20
2.34
2.22
2.24
1.32
0.12%
0.37%
—
14.63
Div yield (avg)%
19.14
17.20
16.77
19.38
21.05
22.41
23.62
24.08
22.75
23.61
12.17
23.61
21.73
37
20.18
Payout ratio%
11.57
14.45
14.07
14.47
11.79
12.55
12.88
11.82
14.74
12.08
26.30
12.55
12.71
35
9.078
Shares (diluted)M
12.91
13.29
15.76
19.00
21.51
24.65
28.51
31.74
37.52
45.01
9.093
15.91%
14.13%
18
26.01
Buyback yield%
17.95
17.23
19.29
18.48
20.31
22.00
21.13
19.02
17.58
16.71
25.37
19.02
18.75
49
1.765
D/E ratiox
0.589
0.665
0.764
0.730
0.848
0.938
1.061
1.204
1.334
1.517
0.298
1.204
0.893
58
36.73
Enterprise value₹M
62.77
63.08
65.09
71.36
78.82
82.97
89.28
98.32
111.9
125.0
43.91
9.66%
7.99%
93
36.21
LT debt₹M
25.54
29.70
34.51
34.96
36.72
42.30
42.48
45.32
42.57
42.79
2.373
3.11%
4.94%
49
Revenue
₹36.14M
(0.19%)
1.00×
Cost of revenue
₹15.35M
(0.42%)
0.98×
Operating expenses
₹8.564M
0.47%
1.07×
Property and equipment
19.69%
Spread over hurdle
19.80%