17.51
Revenue₹M
15.31
16.55
17.69
19.16
20.54
21.63
23.04
23.86
24.98
25.94
18.80
4.78%
6.00%
47
20.55
Revenue growth%
25.09
27.42
30.06
31.64
33.23
35.22
35.23
34.80
35.96
33.79
24.37
35.22
33.51
61
8.28
Gross margin%
30.62
30.97
31.87
33.14
32.98
31.43
33.47
33.55
31.29
32.16
29.18
32.16
32.01
93
15.70
Operating margin%
21.13
22.72
22.33
25.11
26.40
26.85
27.34
24.50
26.26
23.30
26.69
26.26
24.80
93
19.51
Net margin%
25.03
26.34
25.17
24.17
26.78
28.74
30.66
27.87
29.04
27.79
3.97
28.74
27.28
84
25.32
P/E ratio (avg)x
10.15
10.38
11.02
11.45
10.19
11.17
10.07
9.654
8.406
8.492
14.70
9.654
10.17
18
25.49
EV/EBITx
13.84
13.06
13.00
14.09
12.72
11.39
11.78
11.26
10.22
11.30
17.61
11.30
12.25
61
2.75
FCF yield (avg)%
19.47
21.61
19.64
17.93
19.41
21.61
19.14
17.91
19.63
17.02
9.13
19.14
19.44
15
5.36
FCF margin%
4.19
4.42
1.47
1.54
2.54
4.29
5.49
6.03
5.09
4.05
13.97
5.09
4.24
43
1.002
FCF / Net incomex
0.983
0.998
0.954
1.010
1.002
1.085
1.088
1.042
1.169
1.123
0.284
1.088
1.026
44
9.09
ROIC%
27.76
26.64
24.71
22.35
20.49
18.76
17.94
18.91
17.76
17.86
3.15
17.94
19.70
63
9.30
Return on equity%
19.39
19.59
22.45
23.93
23.74
24.71
21.75
21.99
22.40
25.35
28.88
22.40
22.42
44
11.32
Return on assets%
21.55
22.15
21.52
20.07
19.16
21.11
20.06
21.92
23.19
24.58
8.65
21.92
21.54
19
0.87
EPS₹
1.28
1.24
1.07
1.03
1.11
1.07
1.06
1.02
1.08
0.99
0.91
(2.21%)
(2.32%)
—
20.31
EPS growth%
30.63
30.20
32.20
30.66
29.22
29.58
32.13
34.31
31.64
29.48
18.39
31.64
30.64
52
3.37
Bookvalue per sh₹
2.72
2.59
2.23
2.38
2.24
2.11
2.23
2.00
1.75
1.57
1.22
(6.91%)
(5.74%)
—
0.59
FCF per share₹
3.08
3.05
2.78
2.53
2.38
2.25
2.26
2.02
1.99
1.96
3.01
(3.77%)
(4.80%)
—
2.31
Dividend per sh₹
3.68
3.80
4.21
4.26
4.81
5.47
5.40
6.29
7.12
7.05
3.58
7.92%
7.66%
—
25.50
Div yield (avg)%
24.11
24.78
24.91
25.92
24.36
22.08
24.91
22.09
19.46
20.00
17.68
22.08
24.24
89
29.29
Payout ratio%
9.56
11.36
10.75
12.66
15.44
17.22
14.81
12.73
15.50
12.86
2.86
14.81
12.80
64
5.491
Shares (diluted)M
11.32
13.44
16.02
18.56
20.41
23.09
24.03
25.49
28.13
30.20
5.440
8.15%
12.27%
92
6.30
Buyback yield%
13.76
13.66
11.83
9.76
7.85
8.42
5.78
4.77
7.07
9.04
23.86
7.07
8.73
93
0.920
D/E ratiox
2.103
2.198
2.199
2.039
1.925
1.801
1.688
1.618
1.728
2.005
1.343
1.728
1.965
88
19.30
Enterprise value₹M
26.02
26.90
29.61
30.62
32.26
31.57
29.79
28.57
30.32
28.13
21.98
(2.70%)
0.16%
74
2.865
LT debt₹M
9.936
9.938
10.04
11.52
13.24
14.67
15.86
16.45
19.38
22.94
20.73
11.62%
9.86%
8
Revenue
₹25.94M
6.00%
1.00×
Cost of revenue
₹14.51M
5.82%
0.98×
Operating expenses
₹3.581M
6.23%
1.02×