16.77
Revenue₹M
57.45
57.19
58.69
60.54
59.66
59.03
59.06
59.27
59.68
61.15
17.72
0.50%
0.48%
32
9.65
Revenue growth%
10.41
9.86
11.95
10.31
10.20
10.82
10.11
7.69
9.90
8.53
5.25
9.90
10.15
50
2.12
Gross margin%
33.09
30.59
28.17
25.60
27.99
26.29
24.42
21.70
21.68
20.75
11.90
21.70
25.94
62
19.12
Operating margin%
25.18
23.57
25.66
28.36
28.52
29.78
29.55
29.42
28.06
27.06
12.69
29.42
28.21
91
25.97
Net margin%
24.64
22.64
21.33
23.56
22.29
21.78
19.71
21.71
19.22
18.54
7.11
19.71
21.75
23
28.15
P/E ratio (avg)x
16.20
17.27
17.08
17.62
20.02
20.43
23.20
23.00
26.60
26.15
8.951
23.20
20.22
62
14.94
EV/EBITx
43.09
45.95
41.84
44.53
45.24
51.01
46.99
46.81
48.69
43.81
32.42
46.99
45.59
89
26.45
FCF yield (avg)%
29.83
30.30
32.83
30.25
30.56
30.41
33.01
33.05
34.32
36.89
4.35
33.05
31.70
59
29.88
FCF margin%
24.82
27.36
28.68
30.86
31.70
29.98
29.44
31.08
28.89
29.21
10.60
29.44
29.32
47
1.099
FCF / Net incomex
1.112
1.160
1.135
1.114
1.317
1.364
1.338
1.337
1.432
1.702
0.376
1.364
1.327
46
15.04
ROIC%
20.06
19.55
18.23
16.89
14.38
11.59
9.04
10.50
8.99
11.37
10.71
10.50
12.98
26
12.90
Return on equity%
13.31
11.13
10.85
11.41
8.83
7.36
5.44
7.57
9.44
10.82
27.33
7.57
10.13
52
29.77
Return on assets%
10.62
13.04
11.20
11.75
10.67
12.42
14.51
14.25
16.52
16.18
18.38
14.51
12.73
34
0.05
EPS₹
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.05
(1.61%)
(2.99%)
—
24.82
EPS growth%
23.19
22.20
20.06
21.10
20.35
22.43
20.63
17.66
17.77
18.12
20.86
18.12
20.49
52
0.01
Bookvalue per sh₹
0.10
0.12
0.14
0.14
0.14
0.16
0.19
0.23
0.27
0.27
0.06
13.35%
10.60%
—
0.01
FCF per share₹
0.06
0.05
0.06
0.06
0.07
0.08
0.09
0.09
0.09
0.10
0.06
8.06%
5.23%
—
0.05
Dividend per sh₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.05
0.48%
(1.97%)
—
11.77
Div yield (avg)%
14.83
14.35
15.52
17.94
19.44
16.90
19.66
19.28
18.02
18.73
17.89
18.73
17.98
35
14.48
Payout ratio%
18.99
19.45
16.62
17.51
16.13
17.28
17.39
18.70
19.91
22.88
15.80
18.70
18.10
32
708.7
Shares (diluted)M
614.0
561.3
493.1
510.5
549.0
597.0
520.4
464.5
455.8
426.4
712.2
(4.93%)
(4.58%)
50
21.57
Buyback yield%
5.48
5.21
3.17
4.71
2.52
2.42
2.70
4.92
7.81
5.55
18.91
4.92
4.81
70
1.039
D/E ratiox
1.852
1.933
2.210
2.246
2.285
2.471
2.467
2.644
2.995
3.364
0.181
2.644
2.376
50
38.62
Enterprise value₹M
51.09
49.13
49.65
49.96
54.32
63.03
68.63
76.71
74.81
81.30
31.17
8.40%
6.45%
32
16.57
LT debt₹M
9.884
9.488
9.966
10.08
9.736
9.587
10.41
10.69
10.46
10.20
49.91
0.94%
(1.11%)
66
Revenue
₹61.15M
0.48%
1.00×
Cost of revenue
₹34.01M
0.37%
0.99×
Operating expenses
₹13.43M
0.18%
0.97×
Goodwill & intangibles
17.07%