22.65
Revenue₹M
17.70
18.98
20.69
22.31
23.55
25.38
26.40
28.35
29.54
30.91
23.63
5.59%
6.57%
87
5.07
Revenue growth%
24.41
22.28
21.57
19.97
22.60
21.74
23.43
22.07
21.57
18.89
20.58
21.74
21.91
93
2.49
Gross margin%
22.59
25.13
26.66
23.71
23.62
21.96
23.71
23.27
23.34
23.44
26.53
23.34
23.53
78
23.48
Operating margin%
22.74
24.12
21.31
23.36
26.07
24.19
24.71
25.13
22.77
20.86
10.92
24.19
23.74
13
29.31
Net margin%
11.46
12.22
13.48
16.31
16.04
16.77
18.18
19.75
22.13
23.44
7.20
19.75
16.54
21
26.86
P/E ratio (avg)x
7.536
8.283
7.519
7.910
8.675
7.882
7.283
7.005
6.371
6.942
13.97
7.005
7.528
93
15.40
EV/EBITx
28.19
26.36
24.79
27.53
29.05
32.71
31.06
34.63
34.56
32.68
21.20
32.71
30.06
34
11.73
FCF yield (avg)%
26.65
27.92
27.06
26.59
24.98
27.02
27.09
28.84
26.95
29.33
23.97
27.09
27.04
35
9.64
FCF margin%
6.48
7.08
9.74
12.60
14.63
15.92
13.28
10.99
9.94
7.89
12.54
10.99
10.47
31
0.871
FCF / Net incomex
0.486
0.534
0.527
0.520
0.617
0.660
0.681
0.759
0.786
0.852
0.363
0.759
0.639
66
5.26
ROIC%
19.44
18.29
15.58
15.12
13.41
15.25
18.23
16.24
13.79
13.31
5.41
15.25
15.41
8
20.76
Return on equity%
26.47
28.57
29.37
30.99
32.83
31.51
31.78
33.59
31.59
30.09
29.63
31.59
31.25
14
28.73
Return on assets%
24.89
24.43
25.79
27.13
25.76
26.56
24.99
24.09
24.32
27.26
13.64
24.99
25.38
75
1.29
EPS₹
1.89
1.91
2.04
2.11
2.48
2.38
2.64
2.93
3.28
3.17
1.39
5.04%
6.53%
—
10.25
EPS growth%
14.76
17.47
16.85
16.50
13.90
16.56
16.49
17.90
18.99
16.22
10.62
16.56
16.53
68
1.29
Bookvalue per sh₹
0.22
0.23
0.24
0.23
0.22
0.24
0.22
0.24
0.25
0.24
1.34
1.03%
1.15%
—
0.88
FCF per share₹
1.72
1.82
1.77
1.75
1.96
1.87
2.01
2.21
2.31
2.23
1.08
2.58%
3.41%
—
1.40
Dividend per sh₹
1.03
1.00
0.88
0.81
0.77
0.81
0.87
0.88
0.83
0.77
0.23
0.10%
(2.64%)
—
27.75
Div yield (avg)%
7.80
5.04
5.23
7.43
9.75
8.73
8.38
8.96
6.70
9.68
21.34
8.73
8.09
84
25.87
Payout ratio%
7.35
7.45
9.88
11.67
10.77
7.82
9.72
11.75
11.49
13.70
25.16
11.49
10.33
31
10.35
Shares (diluted)M
15.07
16.21
16.42
15.00
13.45
11.97
11.98
10.95
11.04
11.25
10.41
(3.51%)
(1.76%)
81
3.65
Buyback yield%
10.38
10.96
12.28
13.19
12.96
10.26
8.16
11.00
12.29
10.98
20.54
10.98
10.99
68
0.655
D/E ratiox
1.212
1.123
1.308
1.524
1.523
1.563
1.788
1.860
2.038
2.311
1.582
1.860
1.543
60
16.62
Enterprise value₹M
23.55
22.86
22.41
23.06
21.26
19.60
20.08
21.01
20.13
19.34
17.60
(1.87%)
(1.49%)
69
12.89
LT debt₹M
8.614
8.434
8.034
6.995
6.545
6.386
6.616
6.339
6.422
6.235
7.129
(0.97%)
(2.75%)
12
Revenue
₹30.91M
6.57%
1.00×
Cost of revenue
₹21.64M
6.75%
1.02×
Operating expenses
₹6.820M
6.58%
1.00×
Cash and investments
16.31%