14.58
Revenue₹M
16.39
16.25
16.67
16.94
16.76
16.93
16.74
16.50
16.41
16.44
15.02
(0.38%)
(0.03%)
83
20.01
Revenue growth%
37.37
39.64
40.42
39.73
41.82
39.13
40.71
41.06
38.09
38.25
24.19
39.13
39.69
54
21.02
Gross margin%
17.28
18.26
15.63
14.53
12.07
10.33
10.24
12.53
11.13
10.74
12.73
10.74
12.30
36
16.52
Operating margin%
9.32
9.33
10.29
8.57
6.51
6.91
8.49
7.64
7.51
4.68
7.00
7.51
8.06
57
28.00
Net margin%
23.51
22.54
25.50
28.43
26.41
28.51
25.83
28.39
26.85
26.38
10.68
26.85
26.39
30
31.04
P/E ratio (avg)x
50.82
52.43
53.35
56.71
64.21
63.89
77.10
88.62
104.0
116.1
19.83
88.62
64.05
73
26.73
EV/EBITx
31.38
34.66
36.72
38.92
39.44
47.09
52.74
55.46
62.71
74.05
19.11
55.46
43.27
8
21.51
FCF yield (avg)%
21.69
20.51
19.12
22.00
19.27
21.82
21.30
21.39
20.62
22.25
27.23
21.39
21.35
57
2.04
FCF margin%
12.61
12.27
14.61
12.76
14.03
13.79
14.82
16.36
16.12
13.48
8.66
14.82
13.91
71
0.989
FCF / Net incomex
1.978
1.871
2.046
2.276
2.296
2.400
2.452
2.600
2.737
2.626
1.720
2.600
2.348
37
22.59
ROIC%
19.44
16.60
14.22
16.64
14.86
16.69
17.81
16.23
14.82
13.66
17.43
16.23
16.42
6
10.44
Return on equity%
15.87
15.18
16.00
17.83
16.26
19.17
21.56
23.48
26.19
27.93
5.61
23.48
18.50
94
17.95
Return on assets%
29.52
30.72
30.14
32.71
32.97
31.16
29.45
28.13
26.56
24.14
19.93
28.13
29.83
78
1.76
EPS₹
0.35
0.37
0.31
0.31
0.26
0.28
0.26
0.27
0.25
0.27
1.83
0.03%
(1.94%)
—
13.15
EPS growth%
21.54
24.13
24.52
23.74
22.20
24.05
22.50
23.48
21.80
20.04
16.02
22.50
22.99
35
1.86
Bookvalue per sh₹
1.20
1.17
1.13
1.17
1.27
1.41
1.31
1.43
1.42
1.52
1.25
3.60%
3.76%
—
1.57
FCF per share₹
2.29
2.34
2.14
2.03
1.90
1.87
1.85
1.75
1.65
1.55
2.21
(3.99%)
(3.87%)
—
1.25
Dividend per sh₹
2.04
1.88
1.86
1.72
1.70
1.67
1.70
1.79
1.95
1.87
2.46
1.88%
(1.73%)
—
16.53
Div yield (avg)%
11.41
11.12
9.23
10.80
10.88
11.50
11.77
11.46
11.18
8.81
29.55
11.46
11.15
76
21.60
Payout ratio%
26.40
24.94
22.51
20.47
21.74
22.33
22.80
24.22
24.26
23.97
3.70
23.97
23.38
11
6.053
Shares (diluted)M
7.404
7.021
7.447
7.471
8.421
9.372
9.314
10.38
11.68
13.11
5.830
9.25%
6.90%
49
29.00
Buyback yield%
27.37
29.20
26.84
26.33
28.48
30.87
29.56
31.31
34.23
37.09
13.01
31.31
29.38
33
0.885
D/E ratiox
0.783
0.781
0.831
0.769
0.760
0.694
0.648
0.589
0.623
0.677
1.473
0.648
0.727
92
16.99
Enterprise value₹M
5.805
5.344
5.504
4.837
4.890
4.434
4.733
4.104
3.593
3.892
6.727
(4.46%)
(5.25%)
5
6.511
LT debt₹M
7.925
7.763
8.640
8.317
8.042
8.052
7.858
9.286
9.608
9.791
13.35
4.01%
3.88%
89
Revenue
₹16.44M
(0.03%)
1.00×
Cost of revenue
₹7.168M
0.03%
1.01×
Operating expenses
₹4.026M
(0.07%)
1.00×
Cash and investments
13.77%
Spread over hurdle
11.57%