25.53
Revenue₹M
119.0
123.9
126.3
130.3
136.5
138.7
140.8
146.8
149.7
157.2
27.82
2.86%
3.01%
78
15.71
Revenue growth%
4.79
2.41
4.38
4.35
5.55
8.17
7.61
5.06
3.29
5.47
11.74
5.47
4.93
10
12.18
Gross margin%
15.36
15.39
14.93
12.05
13.71
13.47
15.28
13.61
12.34
9.40
21.46
13.47
13.66
84
28.15
Operating margin%
1.36
3.87
2.90
1.49
3.47
4.51
4.30
3.71
4.23
2.28
27.85
4.23
3.59
63
8.07
Net margin%
17.89
19.23
21.72
18.84
17.90
15.82
18.55
18.37
17.51
18.52
18.69
18.37
18.45
14
35.99
P/E ratio (avg)x
24.13
26.04
28.40
28.91
25.40
26.30
23.14
23.09
25.08
22.59
31.80
23.14
25.24
91
24.09
EV/EBITx
46.77
45.20
46.03
47.03
48.37
54.21
63.36
66.37
64.28
62.47
34.42
63.36
51.29
61
13.85
FCF yield (avg)%
25.61
26.96
24.30
22.86
24.31
24.70
23.61
26.19
27.16
28.78
21.27
26.19
25.15
7
11.72
FCF margin%
32.28
30.91
30.80
29.49
27.98
28.32
29.21
32.09
30.55
28.00
7.06
29.21
30.02
9
0.252
FCF / Net incomex
1.203
1.277
1.318
1.445
1.435
1.592
1.816
2.097
2.096
2.073
1.788
2.073
1.518
37
7.92
ROIC%
29.25
29.76
28.79
31.35
31.12
32.58
34.35
32.49
31.71
33.09
3.82
32.58
31.53
62
25.10
Return on equity%
4.45
5.52
3.34
2.19
3.93
5.40
7.91
8.57
8.50
6.33
27.22
7.91
5.46
84
24.92
Return on assets%
5.66
2.79
1.36
1.71
0.40
0.40
1.49
0.89
0.40
0.40
3.70
0.40
1.13
53
2.18
EPS₹
1.17
1.19
1.32
1.32
1.30
1.50
1.69
1.99
2.00
2.22
2.40
11.35%
7.08%
—
29.70
EPS growth%
24.05
24.35
22.37
21.73
21.90
24.45
24.78
24.55
24.09
25.12
12.63
24.55
24.22
46
4.11
Bookvalue per sh₹
6.88
7.55
7.18
6.62
7.61
8.01
8.92
9.60
9.66
9.08
2.07
3.61%
2.41%
—
2.54
FCF per share₹
0.94
0.98
1.12
1.10
1.11
1.04
1.09
1.17
1.16
1.31
3.73
3.48%
3.31%
—
2.16
Dividend per sh₹
4.67
4.36
4.22
4.87
5.01
4.85
4.75
5.11
4.85
5.26
4.46
0.99%
2.42%
—
5.61
Div yield (avg)%
19.10
20.17
18.58
20.67
23.23
24.41
26.23
25.08
23.80
22.85
19.09
24.41
23.04
35
7.65
Payout ratio%
3.69
5.99
6.96
5.66
6.16
4.56
6.94
5.27
6.27
8.83
10.30
6.27
6.08
23
11.14
Shares (diluted)M
13.57
14.68
15.80
16.55
17.47
17.28
16.11
14.71
16.10
15.89
10.89
(1.88%)
1.40%
60
25.08
Buyback yield%
27.35
28.38
27.27
27.47
25.50
24.10
25.47
24.87
24.33
26.60
16.23
24.87
26.05
78
0.501
D/E ratiox
1.898
1.939
1.919
1.936
2.238
2.328
2.643
3.162
3.196
3.722
1.403
3.162
2.283
49
108.6
Enterprise value₹M
84.24
77.79
81.23
88.03
77.46
80.97
77.21
68.22
69.47
68.54
111.5
(2.42%)
(1.42%)
28
32.93
LT debt₹M
28.15
30.11
32.94
34.05
38.12
39.11
46.17
55.81
56.18
59.99
58.65
9.50%
9.24%
79
Revenue
₹157.2M
3.01%
1.00×
Cost of revenue
₹90.40M
2.92%
0.99×
Operating expenses
₹28.67M
2.51%
0.95×
Property and equipment
17.18%
Cash and investments
17.01%