3.461
Revenue₹M
16.31
17.29
18.38
19.71
21.45
23.24
24.91
26.30
28.33
30.01
3.790
6.95%
6.80%
86
18.47
Revenue growth%
28.38
29.67
31.61
29.94
31.36
31.11
30.05
31.81
33.57
36.20
16.46
31.81
31.23
85
22.65
Gross margin%
15.46
13.24
14.30
12.32
12.90
11.30
10.45
7.86
5.01
7.85
27.30
7.86
11.81
8
12.13
Operating margin%
13.74
15.48
16.03
18.13
20.93
23.83
26.71
28.16
30.28
33.25
24.75
28.16
22.38
10
7.72
Net margin%
20.21
18.79
18.09
15.10
16.18
13.73
14.68
13.07
12.96
14.38
5.70
13.73
14.89
84
21.64
P/E ratio (avg)x
32.34
37.36
42.30
44.75
41.92
43.55
43.89
47.36
52.86
55.67
33.96
47.36
43.72
31
24.80
EV/EBITx
61.13
58.17
55.49
55.41
62.74
61.05
57.42
58.63
66.21
70.49
18.88
61.05
59.84
77
6.41
FCF yield (avg)%
15.52
14.76
15.08
14.99
17.58
20.56
21.85
23.71
21.51
19.26
7.32
21.51
18.42
78
10.12
FCF margin%
17.48
19.39
21.42
20.57
23.32
26.18
25.27
27.76
25.94
26.06
27.65
26.06
24.29
33
0.332
FCF / Net incomex
0.762
0.747
0.764
0.798
0.925
0.912
0.874
0.913
0.910
1.026
1.667
0.912
0.892
87
19.26
ROIC%
19.77
22.50
25.40
28.35
26.72
29.41
31.51
34.37
33.60
35.84
20.48
33.60
28.88
16
4.79
Return on equity%
12.74
11.48
8.97
9.06
11.85
12.63
9.82
12.55
9.83
11.65
27.06
11.65
11.56
55
26.32
Return on assets%
29.55
29.74
29.53
26.86
27.98
28.92
30.02
30.10
27.64
27.89
25.85
28.92
29.23
46
1.63
EPS₹
2.44
2.73
2.89
3.03
3.31
3.91
4.08
4.53
4.33
5.06
1.83
8.87%
7.64%
—
7.37
EPS growth%
27.27
28.93
26.03
27.99
25.10
23.73
22.13
21.71
23.66
24.10
3.99
23.66
24.60
57
2.56
Bookvalue per sh₹
1.92
2.20
2.54
3.00
3.53
3.80
4.38
5.28
6.35
7.59
2.76
16.52%
16.67%
—
1.00
FCF per share₹
1.50
1.38
1.53
1.55
1.56
1.59
1.79
1.84
1.82
1.75
1.36
2.39%
2.02%
—
3.47
Dividend per sh₹
2.49
2.47
2.57
2.39
2.67
2.83
3.10
2.90
2.79
3.23
2.16
3.87%
2.62%
—
11.94
Div yield (avg)%
8.14
8.80
7.95
5.02
4.52
2.54
3.80
6.76
4.70
2.83
25.69
3.80
4.86
89
22.37
Payout ratio%
24.11
27.03
26.86
26.39
23.81
20.86
19.40
16.56
14.17
12.09
29.79
16.56
22.34
77
6.648
Shares (diluted)M
5.211
5.521
5.937
6.225
5.886
5.410
5.251
5.380
5.200
5.681
6.595
(0.70%)
0.38%
88
15.54
Buyback yield%
33.79
35.35
38.14
36.52
35.84
36.62
37.76
39.04
42.03
39.55
17.18
39.04
37.19
29
0.204
D/E ratiox
1.232
1.138
1.123
1.118
1.005
0.993
1.007
1.106
1.201
1.237
1.599
1.106
1.120
95
16.15
Enterprise value₹M
7.726
8.330
9.947
10.96
12.24
12.57
14.83
15.21
16.03
15.98
22.22
5.49%
7.43%
38
14.48
LT debt₹M
46.76
46.03
50.07
54.45
64.64
74.15
86.01
86.11
92.47
105.5
26.74
10.29%
9.26%
37
Revenue
₹30.01M
6.80%
1.00×
Cost of revenue
₹18.01M
7.17%
1.03×
Operating expenses
₹3.724M
6.42%
0.96×