181.5
Revenue₹M
230.6
249.5
276.1
297.0
322.8
353.5
389.8
428.4
456.4
492.3
195.8
8.81%
8.52%
29
18.64
Revenue growth%
29.64
27.97
29.88
30.29
29.14
26.89
26.14
24.04
21.75
22.27
27.84
24.04
27.43
45
23.55
Gross margin%
34.62
31.68
28.94
27.04
25.81
24.11
21.75
19.24
17.15
19.38
17.48
19.38
24.96
21
2.15
Operating margin%
9.30
9.77
8.43
10.15
8.27
7.93
7.26
5.54
5.81
2.89
10.22
5.81
8.10
34
18.35
Net margin%
9.26
6.33
4.52
3.43
0.63
1.85
3.34
1.75
0.40
0.44
4.88
1.75
2.59
21
36.30
P/E ratio (avg)x
39.11
46.09
50.37
52.70
59.98
56.99
65.53
63.80
67.55
64.44
37.47
64.44
58.49
59
16.59
EV/EBITx
37.32
39.51
44.61
49.19
54.38
59.58
65.76
62.94
72.27
82.23
23.46
65.76
56.98
43
16.88
FCF yield (avg)%
26.98
27.67
28.17
29.63
28.79
29.19
27.41
30.40
29.73
27.51
24.61
29.19
28.48
63
12.29
FCF margin%
27.35
24.64
22.84
21.72
21.05
23.15
22.38
22.23
24.30
24.13
17.00
23.15
22.99
55
0.364
FCF / Net incomex
1.604
1.699
1.805
1.923
1.972
2.354
2.274
2.231
2.332
2.388
1.041
2.332
2.101
76
6.02
ROIC%
21.21
21.26
18.46
17.98
15.99
18.13
18.99
20.91
21.50
20.10
19.84
20.10
19.54
50
21.49
Return on equity%
12.68
15.38
17.32
14.70
14.50
13.30
11.52
13.55
10.69
12.54
6.50
12.54
13.43
71
18.79
Return on assets%
9.50
9.72
7.29
9.17
12.00
12.60
11.76
14.73
14.89
15.05
8.25
14.73
11.88
51
0.27
EPS₹
0.64
0.71
0.72
0.81
0.75
0.86
0.80
0.82
0.89
0.92
0.29
4.05%
3.99%
—
4.65
EPS growth%
24.00
23.74
20.80
23.37
25.34
24.62
24.91
24.51
27.35
29.76
15.06
24.91
24.57
60
0.89
Bookvalue per sh₹
1.65
1.79
1.88
2.17
2.40
2.46
2.91
3.31
3.23
3.15
0.44
5.60%
6.30%
—
0.51
FCF per share₹
0.86
0.79
0.74
0.84
0.79
0.85
0.97
0.93
0.98
0.93
1.07
3.27%
0.30%
—
0.54
Dividend per sh₹
0.24
0.29
0.31
0.33
0.34
0.34
0.36
0.37
0.35
0.41
0.19
3.55%
5.53%
—
12.03
Div yield (avg)%
6.00
7.63
6.53
5.34
8.32
10.05
9.59
8.49
9.37
7.03
3.79
9.37
7.97
20
21.18
Payout ratio%
3.07
4.28
6.78
9.47
10.75
11.64
11.20
13.60
11.77
14.45
27.80
11.77
10.98
67
161.9
Shares (diluted)M
195.4
204.7
213.5
228.1
216.5
233.6
249.8
261.6
235.7
202.0
159.4
(1.37%)
1.13%
36
5.80
Buyback yield%
6.10
3.43
1.79
2.68
0.40
0.56
0.40
0.40
1.94
0.68
27.29
0.56
1.23
93
0.594
D/E ratiox
0.252
0.230
0.247
0.237
0.255
0.238
0.226
0.217
0.225
0.228
1.167
0.226
0.234
88
243.6
Enterprise value₹M
290.6
304.5
301.3
354.5
412.7
490.5
524.2
629.4
685.3
709.7
157.6
11.45%
10.77%
14
231.5
LT debt₹M
247.7
266.1
273.0
290.6
299.7
333.2
333.9
327.1
343.5
375.8
426.7
4.63%
4.26%
75
Revenue
₹492.3M
8.52%
1.00×
Cost of revenue
₹293.6M
8.41%
0.99×
Operating expenses
₹116.4M
9.05%
1.05×
Property and equipment
18.38%