408.0
Revenue₹M
264.4
266.1
275.5
283.0
288.0
292.1
299.4
305.1
310.2
318.0
437.6
2.01%
2.00%
18
23.17
Revenue growth%
8.47
7.20
9.87
10.60
8.99
10.88
11.98
14.52
12.54
13.76
5.41
12.54
10.74
18
9.13
Gross margin%
8.49
9.19
6.81
8.34
7.98
6.07
7.42
8.45
7.46
9.92
17.50
7.46
8.16
67
4.42
Operating margin%
5.23
7.79
10.32
12.45
10.37
12.63
12.91
13.04
13.82
12.52
20.29
12.91
12.48
45
17.09
Net margin%
0.40
2.38
2.14
1.99
2.26
0.40
0.40
0.40
0.40
0.40
25.21
0.40
0.40
85
30.23
P/E ratio (avg)x
23.16
25.42
29.57
34.67
36.24
37.16
44.62
50.50
59.77
58.42
37.66
50.50
36.70
66
19.09
EV/EBITx
42.25
44.68
44.67
46.91
51.70
54.38
56.99
60.89
71.16
70.21
15.37
60.89
53.04
44
3.31
FCF yield (avg)%
21.24
18.99
17.97
16.37
15.23
14.43
12.43
10.81
12.07
12.84
26.77
12.43
14.83
53
6.85
FCF margin%
18.84
18.19
17.89
20.39
20.06
18.11
18.03
18.95
18.33
21.17
16.28
18.33
18.59
46
0.396
FCF / Net incomex
0.825
0.921
1.017
1.130
1.333
1.398
1.643
1.769
1.996
2.290
0.982
1.769
1.366
86
27.94
ROIC%
22.35
22.41
20.48
20.61
20.06
19.17
19.68
18.52
18.70
19.30
14.76
19.17
19.87
11
2.80
Return on equity%
5.31
4.24
6.96
8.31
7.70
5.44
3.50
0.90
0.46
1.03
29.51
1.03
4.77
11
26.56
Return on assets%
33.49
34.71
33.55
31.15
29.29
31.06
32.62
29.99
30.67
32.70
14.17
31.06
31.89
61
5.80
EPS₹
8.73
8.83
8.74
7.84
8.51
7.40
8.02
8.40
8.21
7.33
6.46
(2.93%)
(1.00%)
—
28.20
EPS growth%
11.78
13.03
10.61
7.96
5.96
3.00
4.80
2.47
3.30
1.99
16.65
3.00
5.38
84
2.44
Bookvalue per sh₹
5.57
5.24
5.30
5.56
6.14
6.01
6.41
7.06
7.71
8.21
7.13
5.98%
3.75%
—
8.20
FCF per share₹
11.03
11.22
12.63
13.05
14.03
16.72
17.59
21.30
25.28
29.41
1.75
15.95%
10.69%
—
3.99
Dividend per sh₹
2.72
2.84
2.84
3.38
3.31
3.75
3.70
4.41
4.86
5.26
2.89
9.71%
6.86%
—
13.21
Div yield (avg)%
8.91
10.45
10.09
11.51
9.84
7.38
9.40
11.50
14.17
13.03
28.68
11.50
10.27
46
23.91
Payout ratio%
25.65
28.07
26.42
26.98
24.36
26.58
23.69
26.03
25.55
22.59
10.21
25.55
25.84
72
20.18
Shares (diluted)M
18.34
16.66
17.61
17.35
16.96
15.62
16.48
16.21
14.67
14.09
19.73
(3.64%)
(2.13%)
44
12.10
Buyback yield%
25.59
23.66
22.95
22.41
24.94
22.47
22.91
25.86
27.32
29.78
5.85
25.86
24.30
33
1.767
D/E ratiox
1.454
1.363
1.185
1.054
1.121
1.068
1.079
1.093
0.960
0.998
0.488
1.068
1.086
95
301.9
Enterprise value₹M
402.5
360.4
333.3
332.5
309.3
282.4
294.4
263.4
289.6
297.4
252.3
(0.78%)
(3.32%)
75
307.8
LT debt₹M
444.8
432.7
475.1
417.3
421.1
445.8
456.7
483.2
456.1
466.0
148.0
2.05%
1.17%
90
Revenue
₹318.0M
2.00%
1.00×
Cost of revenue
₹222.6M
2.00%
1.00×
Operating expenses
₹55.06M
1.33%
0.94×
Cash and investments
21.04%
Property and equipment
14.90%