1.525
Revenue₹M
10.63
10.70
10.88
11.46
11.58
12.11
12.66
13.22
13.39
13.74
1.680
3.48%
3.11%
63
5.69
Revenue growth%
25.94
24.25
21.41
19.39
17.91
19.25
17.76
20.64
18.15
21.13
18.68
19.25
20.01
70
16.12
Gross margin%
10.77
12.76
14.80
15.49
17.07
17.25
14.56
16.91
15.66
13.70
21.02
15.66
15.14
81
3.34
Operating margin%
24.10
21.30
20.28
17.65
17.86
20.01
17.42
19.08
16.10
13.11
6.89
17.42
18.47
60
25.10
Net margin%
12.66
12.39
15.32
14.40
15.08
17.23
16.75
16.41
15.18
13.49
14.41
16.41
15.13
86
10.07
P/E ratio (avg)x
49.01
45.42
50.01
47.16
46.93
49.47
48.87
45.75
53.18
54.56
28.37
49.47
48.94
87
13.41
EV/EBITx
28.21
26.30
26.56
26.40
23.87
22.52
20.87
22.03
23.23
20.55
8.781
22.03
23.55
82
13.77
FCF yield (avg)%
12.47
13.24
14.30
13.29
15.13
17.21
18.43
16.68
14.60
13.70
2.40
16.68
14.45
12
16.84
FCF margin%
6.67
7.03
5.51
6.41
8.57
6.45
4.46
6.38
7.74
7.04
11.16
6.45
6.56
11
0.882
FCF / Net incomex
2.357
2.594
2.940
2.819
2.691
2.898
3.216
3.551
3.491
4.031
0.554
3.491
2.919
86
24.20
ROIC%
22.81
19.83
21.87
19.48
21.07
23.92
23.31
25.44
25.86
24.66
20.12
24.66
23.06
16
15.79
Return on equity%
30.82
29.83
32.69
34.15
35.15
32.73
32.09
32.88
32.39
30.99
24.54
32.39
32.54
91
24.89
Return on assets%
28.41
29.09
26.91
29.71
28.60
31.43
32.82
32.42
35.16
33.92
11.26
32.82
30.57
73
0.49
EPS₹
0.24
0.23
0.27
0.28
0.30
0.30
0.33
0.34
0.32
0.34
0.50
2.44%
5.00%
—
29.42
EPS growth%
28.15
29.12
26.14
25.29
27.97
30.04
30.96
30.03
28.50
29.36
25.82
30.03
28.81
27
0.58
Bookvalue per sh₹
1.60
1.93
2.16
2.12
2.36
2.55
2.69
3.16
3.80
4.34
0.45
12.99%
10.71%
—
0.20
FCF per share₹
0.40
0.41
0.41
0.41
0.46
0.49
0.55
0.60
0.58
0.61
0.13
5.81%
4.09%
—
0.56
Dividend per sh₹
0.91
1.00
1.13
1.33
1.54
1.70
1.93
1.94
1.98
2.33
0.80
8.59%
11.48%
—
24.14
Div yield (avg)%
30.18
32.50
30.18
32.34
30.30
31.90
31.93
31.20
30.21
29.12
10.97
31.20
30.75
92
16.66
Payout ratio%
0.40
0.40
0.40
0.40
2.77
5.75
4.30
3.42
0.82
0.40
7.58
3.42
0.61
28
6.203
Shares (diluted)M
4.984
5.436
4.883
4.982
4.463
3.984
3.754
3.710
3.712
3.882
5.946
(2.75%)
(2.99%)
76
4.07
Buyback yield%
17.28
14.34
16.88
16.64
17.02
16.94
18.75
20.56
20.00
21.31
19.91
20.00
17.15
60
0.441
D/E ratiox
0.232
0.245
0.219
0.218
0.234
0.253
0.241
0.260
0.244
0.261
1.165
0.253
0.242
71
0.514
Enterprise value₹M
9.462
10.83
11.27
11.23
11.29
12.89
13.49
13.05
13.05
13.73
1.515
3.99%
3.25%
31
3.555
LT debt₹M
6.576
6.891
6.666
7.126
7.957
7.932
8.281
7.619
7.872
8.697
1.198
1.79%
2.39%
9
Revenue
₹13.74M
3.11%
1.00×
Cost of revenue
₹7.468M
2.98%
0.99×
Operating expenses
₹3.112M
3.29%
1.02×
Cash and investments
14.60%