1.042
Revenue₹M
12.29
12.25
12.35
12.73
12.85
13.09
13.52
13.65
13.65
14.07
1.121
1.83%
1.73%
72
14.00
Revenue growth%
7.42
9.91
11.85
10.32
9.50
8.76
11.25
13.69
14.75
14.67
4.75
13.69
10.78
77
21.23
Gross margin%
19.56
16.85
17.92
17.06
16.54
16.71
15.03
15.45
14.57
16.15
18.49
15.45
16.62
73
27.62
Operating margin%
5.12
3.80
3.96
6.52
6.01
6.86
9.09
11.84
10.80
8.70
18.04
9.09
6.69
8
23.32
Net margin%
33.35
35.15
35.34
37.51
36.51
39.12
36.90
36.65
39.10
40.34
24.61
39.10
36.78
10
26.12
P/E ratio (avg)x
25.74
25.73
26.21
26.27
29.36
29.32
33.85
40.08
46.10
48.23
8.014
40.08
29.34
43
32.79
EV/EBITx
22.76
26.20
25.99
27.02
28.58
31.52
36.70
38.82
40.57
41.17
33.92
38.82
30.05
23
28.89
FCF yield (avg)%
21.31
24.24
27.01
24.50
23.85
25.75
27.87
30.64
30.27
31.01
22.37
30.27
26.38
81
16.99
FCF margin%
10.02
9.07
7.57
5.46
6.59
6.49
5.58
3.78
4.24
2.39
15.21
4.24
6.04
80
1.091
FCF / Net incomex
1.266
1.465
1.444
1.488
1.492
1.557
1.493
1.602
1.750
1.980
1.028
1.602
1.492
68
9.86
ROIC%
9.33
10.77
7.86
5.31
2.42
4.39
6.97
6.36
9.15
8.99
16.27
6.97
7.42
70
15.22
Return on equity%
10.29
7.98
7.71
7.83
8.41
9.29
6.38
8.90
8.92
11.13
18.97
8.92
8.66
9
25.13
Return on assets%
3.75
1.52
0.40
0.40
0.40
0.40
3.21
4.68
7.26
6.13
23.09
4.68
2.36
57
0.03
EPS₹
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.03
5.12%
3.77%
—
19.72
EPS growth%
23.76
24.16
26.43
26.82
25.46
22.47
22.75
22.41
20.97
19.40
20.60
22.41
23.26
21
0.03
Bookvalue per sh₹
0.03
0.03
0.03
0.04
0.03
0.04
0.04
0.05
0.05
0.05
0.04
6.53%
4.70%
—
0.04
FCF per share₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.57%
0.62%
—
0.02
Dividend per sh₹
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.03
0.04
0.02
3.73%
2.04%
—
14.64
Div yield (avg)%
9.84
10.14
12.42
11.35
11.49
12.03
13.85
12.09
9.40
7.76
25.33
12.03
11.42
37
19.93
Payout ratio%
18.13
17.46
15.85
18.28
16.31
18.22
18.96
16.08
13.28
13.46
24.62
16.08
16.88
51
186.4
Shares (diluted)M
200.1
203.4
221.9
205.9
190.6
189.2
211.1
203.5
183.4
191.5
189.7
0.09%
(0.48%)
34
9.76
Buyback yield%
25.28
24.43
24.22
26.94
25.56
27.46
27.16
24.56
27.17
28.00
13.05
27.17
26.25
39
1.545
D/E ratiox
0.367
0.385
0.344
0.332
0.375
0.415
0.389
0.347
0.381
0.422
1.493
0.389
0.378
21
11.25
Enterprise value₹M
1.668
1.449
1.390
1.236
1.111
1.176
1.132
1.155
1.080
0.929
3.767
(3.53%)
(6.60%)
75
5.859
LT debt₹M
1.695
1.882
2.221
2.170
2.345
2.497
2.397
2.716
3.224
3.485
6.419
8.24%
8.87%
90
Revenue
₹14.07M
1.73%
1.00×
Cost of revenue
₹8.631M
1.62%
0.99×
Operating expenses
₹1.756M
2.01%
1.03×
Goodwill & intangibles
17.72%
Property and equipment
17.43%