7.548
Revenue₹M
8.474
8.668
8.954
9.256
9.477
9.328
9.216
9.379
9.583
9.764
7.769
0.60%
1.69%
22
3.62
Revenue growth%
16.18
18.31
19.81
17.22
18.40
18.55
19.36
19.69
20.39
23.09
5.87
19.69
18.95
82
10.81
Gross margin%
14.19
15.67
15.28
14.94
12.01
9.78
8.54
10.32
7.79
8.80
15.35
8.80
11.16
36
18.75
Operating margin%
7.14
8.03
6.75
9.32
11.66
13.25
15.05
17.38
15.49
15.11
20.73
15.11
12.45
29
27.56
Net margin%
5.10
5.34
4.86
5.29
5.83
3.65
0.96
0.40
0.40
0.40
29.47
0.40
4.26
16
9.102
P/E ratio (avg)x
10.44
11.10
9.970
10.03
8.962
7.737
8.255
8.562
8.133
7.164
17.79
8.133
8.762
67
24.57
EV/EBITx
8.059
7.799
9.095
8.933
8.950
9.663
10.02
11.44
12.35
12.71
12.43
11.44
9.379
38
9.67
FCF yield (avg)%
26.05
26.54
29.21
29.22
27.10
29.84
31.89
31.31
28.68
26.24
16.13
29.84
28.94
65
19.67
FCF margin%
0.96
1.90
1.12
2.86
3.01
2.77
5.07
6.02
6.34
5.40
6.12
5.40
2.93
31
0.173
FCF / Net incomex
1.300
1.381
1.466
1.619
1.548
1.818
2.038
2.325
2.326
2.321
0.891
2.321
1.719
40
21.31
ROIC%
5.49
3.54
4.94
2.83
0.40
0.74
0.40
0.40
0.95
2.45
7.40
0.74
1.70
7
6.42
Return on equity%
3.41
1.03
2.09
3.93
6.77
6.07
4.51
6.03
3.49
3.24
3.53
4.51
3.71
62
12.16
Return on assets%
8.81
6.27
3.34
5.94
6.46
6.94
9.28
8.47
8.14
9.69
26.80
8.47
7.54
29
0.41
EPS₹
0.20
0.21
0.22
0.25
0.26
0.27
0.28
0.28
0.26
0.24
0.44
(1.78%)
1.35%
—
22.32
EPS growth%
29.90
31.24
28.49
31.17
29.77
26.93
28.33
29.49
30.37
29.76
12.60
29.49
29.76
41
0.36
Bookvalue per sh₹
0.50
0.50
0.54
0.48
0.46
0.49
0.47
0.46
0.45
0.50
0.38
1.61%
0.45%
—
0.31
FCF per share₹
0.31
0.34
0.39
0.44
0.47
0.44
0.43
0.42
0.43
0.48
0.49
0.78%
6.09%
—
0.36
Dividend per sh₹
0.21
0.24
0.23
0.25
0.27
0.27
0.29
0.29
0.31
0.30
0.13
1.82%
2.71%
—
20.07
Div yield (avg)%
7.83
5.18
6.84
5.50
3.49
1.79
4.56
1.97
4.05
6.39
16.22
4.05
4.87
12
18.32
Payout ratio%
15.44
14.07
11.80
8.85
11.18
12.76
11.65
13.23
15.84
12.95
10.76
12.95
12.85
78
4.259
Shares (diluted)M
6.076
6.208
6.390
7.144
7.703
8.444
9.128
10.36
12.41
13.48
4.299
11.85%
9.71%
11
10.27
Buyback yield%
5.18
6.84
5.20
7.09
7.48
8.11
7.53
8.47
7.81
7.78
16.04
7.81
7.50
13
0.804
D/E ratiox
0.157
0.169
0.149
0.135
0.133
0.135
0.124
0.111
0.115
0.118
0.327
0.118
0.134
8
1.646
Enterprise value₹M
6.017
6.538
6.592
6.814
7.337
8.192
8.073
9.483
9.922
10.99
8.969
8.41%
7.93%
28
8.725
LT debt₹M
3.746
3.998
3.758
3.862
3.738
3.901
3.607
3.525
3.745
3.418
2.011
(1.78%)
(1.71%)
93
Revenue
₹9.764M
1.69%
1.00×
Cost of revenue
₹5.384M
1.95%
1.03×
Operating expenses
₹2.143M
1.26%
0.96×