16.16
Revenue₹M
36.20
35.99
35.59
35.36
34.77
35.74
35.62
35.00
35.41
35.00
16.52
0.13%
(0.48%)
78
6.97
Revenue growth%
26.40
29.26
26.86
24.89
27.43
26.92
25.44
25.47
24.97
23.02
12.78
25.44
25.94
49
21.80
Gross margin%
19.68
19.59
18.96
19.99
22.45
21.43
20.70
19.99
17.80
16.90
8.06
19.99
19.83
79
20.74
Operating margin%
16.41
14.68
17.27
15.85
14.78
14.95
14.92
14.22
12.62
13.41
20.63
14.22
14.85
7
15.43
Net margin%
9.94
8.24
6.90
5.68
7.29
8.20
5.82
8.82
5.93
4.03
21.94
5.93
7.10
60
9.464
P/E ratio (avg)x
34.76
36.75
42.93
41.22
41.85
46.81
46.81
47.72
46.52
50.03
36.99
46.81
44.73
63
21.30
EV/EBITx
12.19
13.37
12.36
12.87
13.48
12.55
12.02
13.89
15.79
18.04
13.03
13.89
13.12
34
17.45
FCF yield (avg)%
14.87
14.40
15.85
16.73
19.45
21.70
22.97
23.60
22.56
20.22
27.66
22.56
19.84
36
10.45
FCF margin%
27.65
29.71
28.26
30.88
33.03
34.39
33.33
32.77
35.41
37.64
20.29
34.39
32.90
18
1.532
FCF / Net incomex
0.672
0.675
0.708
0.621
0.690
0.635
0.637
0.691
0.658
0.611
1.786
0.637
0.665
41
4.95
ROIC%
15.92
13.07
10.92
12.42
11.47
9.33
10.75
12.02
11.41
14.26
2.00
11.41
11.74
30
19.82
Return on equity%
14.00
16.57
17.04
16.04
14.61
11.75
14.28
13.21
15.33
13.49
26.94
13.49
14.45
52
8.68
Return on assets%
11.16
13.09
12.04
13.02
11.73
12.59
9.70
7.03
8.28
10.94
4.12
9.70
11.44
87
3.51
EPS₹
8.67
9.64
9.34
10.56
12.65
12.57
14.91
14.49
15.91
16.72
3.77
5.74%
6.52%
—
15.98
EPS growth%
12.56
12.85
12.69
14.76
17.62
19.13
17.64
20.47
17.78
16.00
16.01
17.78
16.81
42
5.32
Bookvalue per sh₹
4.66
4.58
4.77
4.50
4.99
4.69
5.07
5.00
5.09
5.20
3.71
0.86%
(0.06%)
—
3.86
FCF per share₹
3.29
3.14
3.53
3.75
4.23
3.80
3.67
3.73
3.68
4.14
5.25
(0.40%)
1.33%
—
2.27
Dividend per sh₹
11.47
10.99
11.61
12.76
14.78
14.04
15.98
16.69
18.73
19.67
2.09
5.89%
7.16%
—
14.45
Div yield (avg)%
25.60
23.72
22.04
21.60
24.34
25.98
27.81
29.01
28.38
26.85
5.54
27.81
25.79
26
29.56
Payout ratio%
22.73
21.63
22.95
23.60
20.80
18.42
20.92
18.13
16.16
16.92
24.79
18.13
20.86
67
5.622
Shares (diluted)M
4.198
4.219
4.154
3.711
3.557
3.741
3.534
3.622
3.271
3.140
5.340
(2.46%)
(3.64%)
30
25.74
Buyback yield%
28.68
28.06
26.97
28.01
25.15
27.37
27.52
27.58
27.05
29.19
7.93
27.52
27.55
55
0.724
D/E ratiox
0.848
0.783
0.817
0.912
0.845
0.845
0.943
0.865
0.929
1.007
0.963
0.929
0.857
54
14.55
Enterprise value₹M
50.43
58.85
57.13
64.67
64.12
69.40
73.40
85.07
93.34
93.81
22.18
7.91%
7.77%
19
22.32
LT debt₹M
2.350
2.400
2.633
2.746
2.968
2.783
3.098
3.532
3.396
3.142
22.60
1.15%
3.35%
33
Revenue
₹35.00M
(0.48%)
1.00×
Cost of revenue
₹21.07M
(0.72%)
0.98×
Operating expenses
₹6.428M
(0.16%)
1.03×
Cash and investments
18.54%