27.05
Revenue₹M
35.86
35.82
36.74
36.99
37.43
37.09
37.24
36.57
37.11
37.11
28.33
(0.18%)
0.58%
41
12.48
Revenue growth%
18.26
19.72
22.58
22.30
20.06
22.88
22.89
22.17
22.89
21.08
18.13
22.88
22.24
74
13.07
Gross margin%
15.92
14.79
15.83
17.30
16.28
19.11
17.29
17.09
14.17
11.54
24.35
17.09
16.10
80
13.25
Operating margin%
7.88
5.51
6.27
5.89
8.78
8.90
11.49
13.59
12.75
11.07
24.31
11.49
8.84
41
9.16
Net margin%
3.58
4.78
7.36
8.19
6.12
3.89
3.30
3.42
3.46
6.11
11.18
3.46
4.33
20
27.97
P/E ratio (avg)x
19.46
20.66
20.47
22.00
25.32
30.09
30.03
36.17
38.67
37.97
23.81
36.17
27.68
42
30.28
EV/EBITx
24.06
23.92
21.91
24.77
25.94
23.73
26.21
28.18
28.40
31.54
14.41
28.18
25.35
10
11.62
FCF yield (avg)%
15.85
17.91
17.53
18.00
19.92
18.66
17.18
15.25
15.30
16.98
3.65
16.98
17.36
61
11.54
FCF margin%
8.47
11.34
13.44
12.72
14.76
12.12
12.22
9.24
6.71
4.82
22.00
9.24
11.73
6
1.201
FCF / Net incomex
1.168
1.237
1.389
1.637
1.873
1.871
2.220
2.156
2.518
2.836
0.562
2.220
1.872
6
28.49
ROIC%
7.22
8.88
11.42
10.68
11.21
9.44
8.98
6.94
9.29
11.24
27.90
9.29
9.36
29
13.30
Return on equity%
19.21
19.43
17.51
18.44
20.35
20.02
21.70
22.97
21.20
23.82
29.59
21.70
20.19
53
12.71
Return on assets%
14.85
14.81
16.22
14.46
15.66
18.63
16.43
15.38
17.32
19.52
29.54
17.32
15.94
64
2.80
EPS₹
1.86
1.75
1.69
1.70
1.83
1.65
1.77
1.75
1.96
2.19
3.08
3.65%
2.37%
—
4.07
EPS growth%
24.71
25.23
23.01
22.87
22.67
22.00
21.74
22.32
21.73
21.31
19.27
21.74
22.50
46
2.30
Bookvalue per sh₹
2.43
2.70
2.91
2.98
3.29
3.24
3.71
4.13
3.96
4.19
1.71
4.96%
7.07%
—
1.27
FCF per share₹
1.98
1.93
1.83
1.70
1.53
1.43
1.48
1.49
1.32
1.25
0.99
(3.99%)
(4.91%)
—
1.47
Dividend per sh₹
1.26
1.13
1.10
1.16
1.16
1.01
0.86
0.86
0.76
0.67
2.66
(10.44%)
(6.81%)
—
26.94
Div yield (avg)%
2.85
4.95
2.79
0.40
1.65
1.80
0.40
0.40
0.40
0.40
13.13
0.40
1.02
14
16.05
Payout ratio%
5.04
3.71
4.87
2.65
5.43
5.04
2.18
3.65
4.83
7.33
6.55
4.83
4.85
6
6.110
Shares (diluted)M
8.190
9.342
11.08
10.85
12.32
12.55
14.00
15.74
17.26
19.63
6.413
9.77%
10.05%
52
25.01
Buyback yield%
16.51
14.63
14.39
16.01
13.68
10.85
10.11
11.02
9.43
7.39
29.61
10.11
12.35
27
0.723
D/E ratiox
1.602
1.838
2.057
2.354
2.713
2.738
3.137
3.357
3.748
3.669
0.946
3.357
2.726
86
5.963
Enterprise value₹M
34.59
31.83
28.71
26.22
26.85
26.56
26.45
27.03
30.15
30.60
25.44
2.65%
(1.41%)
88
30.30
LT debt₹M
5.195
5.493
5.993
5.992
6.105
6.599
6.870
6.207
5.908
6.229
11.56
0.40%
0.87%
54
Revenue
₹37.11M
0.58%
1.00×
Cost of revenue
₹24.30M
0.45%
0.99×
Operating expenses
₹6.748M
1.04%
1.05×
Cash and investments
15.73%