15.45
Revenue₹M
18.78
19.90
21.64
23.10
25.02
27.12
29.53
32.62
35.52
37.87
16.45
8.65%
8.08%
39
21.11
Revenue growth%
14.75
12.90
11.72
9.23
9.90
11.59
10.30
8.49
6.55
5.83
19.06
8.49
10.10
31
29.16
Gross margin%
12.83
13.65
11.05
10.54
9.00
9.03
9.12
9.60
9.17
10.44
7.57
9.17
10.02
74
12.98
Operating margin%
29.29
29.33
27.12
29.33
31.50
32.33
35.08
32.34
34.35
36.12
13.83
34.35
31.91
58
11.47
Net margin%
26.87
26.52
24.77
22.80
23.59
21.99
23.87
23.15
21.70
19.67
23.54
21.99
23.37
29
11.19
P/E ratio (avg)x
21.02
19.89
17.97
19.27
20.03
21.06
21.84
19.40
16.94
17.29
28.52
19.40
19.65
92
23.93
EV/EBITx
11.58
11.27
11.18
10.65
11.79
11.60
12.51
13.29
12.97
13.66
11.01
12.97
11.70
8
16.74
FCF yield (avg)%
14.59
14.98
16.12
13.88
14.73
12.55
13.06
14.09
12.48
15.00
23.18
13.06
14.34
61
6.54
FCF margin%
3.41
2.10
1.12
3.79
6.44
4.89
4.93
2.22
5.10
6.48
23.44
4.93
4.34
26
0.905
FCF / Net incomex
0.227
0.258
0.272
0.280
0.313
0.332
0.358
0.362
0.339
0.339
1.771
0.339
0.323
93
27.22
ROIC%
16.81
17.50
14.82
13.39
11.80
13.45
15.12
14.35
13.64
12.82
24.67
13.64
13.99
46
5.52
Return on equity%
16.76
15.93
17.29
18.54
19.25
20.99
21.63
20.59
21.34
21.37
24.62
21.34
19.92
26
4.96
Return on assets%
3.19
3.82
6.55
4.38
3.70
0.92
2.33
0.40
0.60
2.23
27.89
0.92
2.76
27
1.20
EPS₹
2.17
1.95
2.04
2.11
2.16
2.07
2.03
2.05
1.82
1.94
1.26
(2.08%)
(0.94%)
—
29.23
EPS growth%
21.36
20.51
19.93
17.58
15.52
13.73
13.15
11.28
9.77
11.01
25.94
11.28
14.63
8
2.70
Bookvalue per sh₹
1.74
1.95
1.87
2.00
2.34
2.27
2.30
2.71
2.97
3.18
2.73
6.35%
6.32%
—
2.12
FCF per share₹
1.43
1.63
1.55
1.52
1.41
1.41
1.52
1.44
1.51
1.71
0.55
3.95%
3.25%
—
2.01
Dividend per sh₹
1.40
1.22
1.32
1.29
1.35
1.25
1.37
1.41
1.51
1.59
1.40
3.45%
0.10%
—
18.33
Div yield (avg)%
15.07
13.24
12.59
10.50
8.06
10.19
9.84
12.82
11.19
11.50
7.58
11.19
11.34
81
4.55
Payout ratio%
17.42
15.09
15.16
12.27
11.53
11.97
11.18
8.99
11.13
9.22
2.90
11.13
11.75
67
11.56
Shares (diluted)M
11.57
13.17
15.51
15.23
15.64
18.32
19.01
21.01
23.55
27.74
11.68
12.15%
8.50%
37
12.97
Buyback yield%
6.13
3.29
4.70
6.36
8.63
5.81
4.23
3.74
1.86
4.22
24.52
4.22
4.47
89
0.411
D/E ratiox
2.042
2.314
2.406
2.263
2.619
2.892
3.333
3.690
3.765
4.222
0.447
3.690
2.755
23
17.98
Enterprise value₹M
32.95
38.92
45.59
53.56
53.42
59.30
64.71
74.83
79.02
81.43
17.82
8.80%
10.94%
38
3.506
LT debt₹M
15.70
17.23
16.15
16.45
18.21
18.85
17.91
20.18
21.68
21.30
6.499
3.19%
3.35%
43
Revenue
₹37.87M
8.08%
1.00×
Cost of revenue
₹24.60M
8.02%
0.99×
Operating expenses
₹5.378M
8.77%
1.07×
Property and equipment
20.04%
Cash and investments
17.26%