60.01
Revenue₹M
74.20
75.74
78.00
76.78
78.16
79.90
78.93
79.63
79.13
77.66
62.17
(0.13%)
0.55%
13
7.20
Revenue growth%
26.50
26.68
24.66
25.44
27.99
26.40
29.36
30.02
32.52
35.32
17.25
30.02
27.34
13
13.79
Gross margin%
11.66
10.78
11.78
11.12
8.29
5.75
3.55
4.96
6.89
7.31
4.15
5.75
7.80
37
21.75
Operating margin%
9.89
7.56
9.69
9.16
11.54
9.20
9.49
8.98
6.93
7.86
19.67
8.98
9.18
72
10.91
Net margin%
4.63
3.88
2.72
0.40
0.40
0.40
1.67
2.34
0.60
2.15
3.03
1.67
1.91
52
17.29
P/E ratio (avg)x
46.25
48.02
48.67
52.53
57.62
60.90
70.05
66.07
72.14
73.67
14.73
70.05
59.26
44
19.72
EV/EBITx
57.19
55.96
62.70
63.32
63.57
74.51
79.75
88.79
94.23
102.2
8.705
88.79
69.04
37
15.24
FCF yield (avg)%
9.20
8.68
10.30
12.24
14.30
14.39
16.89
18.28
16.29
13.60
5.51
16.29
13.95
72
17.05
FCF margin%
12.10
11.35
12.06
11.45
13.24
15.07
17.61
17.51
19.43
16.43
7.04
17.51
14.16
61
0.280
FCF / Net incomex
0.455
0.475
0.477
0.431
0.392
0.390
0.348
0.310
0.274
0.303
1.547
0.310
0.391
53
28.14
ROIC%
17.95
18.48
18.67
15.88
15.61
15.69
13.54
12.14
14.18
12.42
26.32
13.54
15.65
28
2.32
Return on equity%
8.48
8.26
5.65
3.32
0.77
0.40
0.40
2.52
3.55
1.74
10.70
1.74
2.92
14
15.55
Return on assets%
27.89
29.78
28.53
29.00
31.99
32.41
30.79
33.03
34.25
36.32
25.75
33.03
31.39
49
0.04
EPS₹
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.05
3.59%
1.71%
—
4.82
EPS growth%
12.88
10.40
8.55
5.73
2.78
1.12
0.40
0.40
2.39
4.93
3.30
1.12
3.85
72
0.05
Bookvalue per sh₹
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.06
4.55%
5.26%
—
0.06
FCF per share₹
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.04
0.04
0.06
0.25%
1.49%
—
0.06
Dividend per sh₹
0.06
0.07
0.06
0.07
0.08
0.08
0.08
0.08
0.08
0.08
0.02
0.38%
2.36%
—
21.69
Div yield (avg)%
15.35
13.55
15.17
16.10
14.94
15.32
16.89
14.23
16.18
16.43
6.99
16.18
15.34
46
22.91
Payout ratio%
19.73
19.47
16.76
18.11
20.54
21.90
22.54
23.34
23.33
20.74
17.23
22.54
20.64
66
387.5
Shares (diluted)M
475.2
454.8
521.7
592.9
557.0
635.2
697.9
689.6
728.7
821.0
407.2
8.07%
5.87%
41
18.71
Buyback yield%
18.94
16.89
17.08
14.43
17.41
19.20
17.68
15.44
14.28
12.46
22.11
15.44
16.98
75
0.859
D/E ratiox
0.613
0.710
0.686
0.781
0.923
1.025
1.146
1.308
1.378
1.495
0.347
1.308
0.974
68
22.45
Enterprise value₹M
44.23
39.06
39.81
42.17
39.28
37.42
39.03
35.00
37.25
35.60
36.27
(1.95%)
(1.84%)
39
12.38
LT debt₹M
31.37
33.50
35.07
35.72
35.99
38.54
42.59
46.51
48.96
47.94
50.38
5.91%
5.62%
37
Revenue
₹77.66M
0.55%
1.00×
Cost of revenue
₹49.91M
0.85%
1.03×
Operating expenses
₹12.40M
(0.25%)
0.92×
Property and equipment
16.46%