26.85
Revenue₹M
42.99
42.43
41.78
41.89
42.11
42.06
42.19
42.63
42.82
42.47
27.51
0.17%
(0.22%)
95
8.48
Revenue growth%
18.85
17.69
18.31
16.40
19.14
21.24
23.88
23.41
25.02
24.56
4.74
23.88
20.19
37
16.61
Gross margin%
17.40
18.51
15.96
16.71
14.88
12.78
11.87
13.96
11.78
12.67
5.80
12.67
14.42
90
6.12
Operating margin%
5.97
8.96
9.59
9.94
12.87
12.50
15.22
12.61
14.95
17.54
27.66
14.95
12.56
34
12.93
Net margin%
11.14
8.85
7.99
10.24
9.56
7.79
9.62
10.41
7.51
5.12
28.51
7.79
9.21
84
33.76
P/E ratio (avg)x
43.13
44.40
45.35
44.66
46.27
42.69
42.82
40.11
40.30
37.63
28.58
40.30
42.98
93
17.93
EV/EBITx
22.10
22.80
25.00
25.82
25.29
27.60
31.42
31.92
36.05
39.71
17.80
31.92
26.71
73
27.39
FCF yield (avg)%
8.72
9.07
10.79
9.46
6.66
6.14
4.46
2.54
4.97
6.91
8.38
4.97
6.79
74
28.52
FCF margin%
6.45
7.38
6.24
5.56
4.74
3.72
5.81
3.91
2.76
5.13
17.15
3.91
5.35
81
0.283
FCF / Net incomex
0.210
0.233
0.235
0.251
0.280
0.275
0.319
0.337
0.390
0.384
0.290
0.337
0.278
5
11.77
ROIC%
0.40
0.40
0.40
0.40
0.40
0.40
0.40
1.40
3.42
0.96
10.05
0.96
0.40
78
25.58
Return on equity%
0.40
1.74
4.66
4.81
3.46
0.98
0.40
0.40
0.40
2.30
10.57
0.40
1.36
55
16.57
Return on assets%
11.95
10.03
11.87
12.92
14.45
14.96
16.46
18.29
18.90
21.71
22.11
18.29
14.71
82
1.16
EPS₹
1.92
1.95
2.27
2.38
2.68
3.08
3.04
3.29
3.77
4.44
1.21
10.61%
10.19%
—
3.53
EPS growth%
8.35
6.38
8.80
7.73
10.01
8.45
9.26
8.66
6.74
9.09
7.43
8.66
8.55
28
0.69
Bookvalue per sh₹
1.15
1.14
1.10
1.09
1.11
1.04
1.06
1.10
1.23
1.36
1.25
4.18%
2.17%
—
0.75
FCF per share₹
1.47
1.33
1.30
1.31
1.42
1.29
1.36
1.43
1.45
1.49
1.43
1.00%
0.93%
—
0.93
Dividend per sh₹
2.73
2.91
2.62
2.82
2.78
2.58
2.75
2.57
2.53
2.66
0.49
(0.94%)
0.19%
—
25.35
Div yield (avg)%
10.50
10.52
13.04
15.60
12.85
15.01
14.83
13.15
15.28
13.54
19.88
14.83
13.35
36
29.55
Payout ratio%
19.65
17.65
17.40
14.98
15.96
13.37
11.83
11.00
8.78
9.90
14.31
11.00
14.17
80
16.84
Shares (diluted)M
21.74
23.10
22.90
25.10
29.40
34.64
39.10
38.11
41.41
43.54
16.84
8.17%
7.68%
58
27.14
Buyback yield%
2.92
2.58
3.25
1.50
4.18
5.68
8.57
9.48
8.59
9.05
4.50
8.59
4.93
52
1.186
D/E ratiox
2.141
2.344
2.088
1.866
1.747
1.685
1.830
1.754
1.933
2.071
1.399
1.830
1.900
54
16.86
Enterprise value₹M
29.49
28.03
27.32
26.37
29.87
30.87
32.24
30.24
28.80
29.25
8.590
(0.42%)
(0.59%)
18
40.10
LT debt₹M
25.53
26.12
26.97
27.48
28.54
31.01
29.23
27.01
27.18
27.89
24.26
(0.46%)
0.84%
94
Revenue
₹42.47M
(0.22%)
1.00×
Cost of revenue
₹26.18M
(0.18%)
1.00×
Operating expenses
₹5.258M
(0.34%)
0.99×
Cash and investments
16.17%
Spread over hurdle
79.90%