25.86
Revenue₹M
44.63
45.29
45.37
46.37
46.35
47.05
47.95
47.82
47.62
46.53
28.03
0.08%
0.37%
82
18.72
Revenue growth%
24.95
24.74
26.21
28.87
28.52
27.18
26.95
25.41
25.44
27.35
29.57
26.95
26.58
28
26.03
Gross margin%
15.23
16.37
18.94
19.91
17.30
16.20
17.62
17.32
18.91
18.35
6.10
17.62
17.47
32
29.83
Operating margin%
26.59
25.38
26.11
26.84
26.12
24.21
21.88
23.50
24.34
25.70
29.38
24.21
25.54
91
19.13
Net margin%
17.56
19.30
20.36
18.24
20.57
21.44
22.51
24.87
23.12
23.56
8.77
23.12
21.01
36
12.00
P/E ratio (avg)x
6.587
7.165
6.874
7.120
6.410
5.884
5.914
5.284
5.159
4.607
29.40
5.284
6.162
92
29.94
EV/EBITx
10.33
10.86
11.30
11.41
11.11
9.657
9.249
9.469
9.344
9.602
16.06
9.469
9.992
21
15.91
FCF yield (avg)%
17.89
16.80
19.00
21.45
18.84
17.42
19.17
19.40
17.75
18.36
11.57
18.36
18.60
57
23.67
FCF margin%
16.74
13.93
16.28
13.82
12.30
11.47
9.47
10.66
10.07
10.64
27.25
10.64
11.88
80
1.639
FCF / Net incomex
0.499
0.481
0.532
0.556
0.564
0.636
0.751
0.783
0.850
0.956
0.535
0.783
0.600
79
6.66
ROIC%
9.67
9.99
10.23
8.60
11.12
13.47
15.76
13.19
15.54
17.36
16.91
15.54
12.15
29
9.50
Return on equity%
27.28
27.18
26.40
28.56
26.84
24.66
25.10
22.25
25.00
22.58
14.58
24.66
25.75
39
13.56
Return on assets%
16.78
18.64
15.80
16.30
16.09
15.77
13.67
14.56
12.02
14.06
6.58
14.06
15.79
27
0.02
EPS₹
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
(0.28%)
2.04%
—
3.12
EPS growth%
7.40
5.61
8.30
5.97
4.77
3.64
1.65
1.78
3.29
0.92
5.73
1.78
4.20
73
—
Bookvalue per sh₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
4.18%
4.47%
—
0.02
FCF per share₹
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
1.57%
4.43%
—
0.01
Dividend per sh₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(1.91%)
(0.05%)
—
19.11
Div yield (avg)%
20.93
23.46
23.78
25.25
25.12
25.19
26.20
25.85
27.86
29.86
23.28
26.20
25.22
70
18.54
Payout ratio%
17.50
14.93
14.85
12.99
13.23
15.13
14.78
14.90
17.87
19.36
8.26
15.13
14.92
61
1.251
Shares (diluted)B
1.071
1.137
1.236
1.260
1.223
1.182
1.319
1.331
1.210
1.355
1.202
2.07%
2.26%
28
29.83
Buyback yield%
2.62
1.52
0.40
0.66
0.40
1.31
1.92
0.75
0.40
0.40
6.41
0.75
0.71
52
0.462
D/E ratiox
1.364
1.356
1.511
1.737
1.842
2.110
2.403
2.676
3.209
3.745
0.210
2.676
1.976
82
30.71
Enterprise value₹M
12.78
12.15
13.03
12.99
13.76
14.83
16.95
17.73
18.70
20.30
18.90
8.09%
4.06%
21
31.11
LT debt₹M
31.89
31.11
27.90
26.27
28.48
25.45
28.75
31.75
30.65
32.80
16.33
2.86%
(0.68%)
65
Revenue
₹46.53M
0.37%
1.00×
Cost of revenue
₹32.57M
0.37%
1.00×
Operating expenses
₹7.041M
(0.06%)
0.96×
Cash and investments
16.42%
Property and equipment
15.18%
Spread over hurdle
(6.31%)