117.9
Revenue₹M
115.9
118.1
122.1
123.9
123.0
123.0
124.0
127.8
132.3
136.0
128.1
2.03%
1.57%
48
16.44
Revenue growth%
9.16
8.66
6.17
3.76
5.50
7.11
6.55
9.07
7.01
6.73
16.89
7.01
6.87
78
22.36
Gross margin%
0.40
3.35
2.07
2.13
1.09
0.40
0.87
0.52
0.40
0.40
14.39
0.40
0.70
54
8.03
Operating margin%
26.51
24.21
26.25
26.83
26.32
23.87
25.34
26.29
25.57
25.01
10.14
25.34
25.91
90
27.78
Net margin%
11.45
12.59
10.39
12.79
15.37
12.73
13.52
16.12
14.27
13.55
20.64
13.55
13.16
78
30.58
P/E ratio (avg)x
28.80
26.93
25.55
25.52
25.05
25.35
25.46
26.52
29.10
30.17
17.09
26.52
26.03
9
26.00
EV/EBITx
16.04
17.35
16.94
17.21
14.89
15.55
16.78
17.38
18.14
19.72
15.48
17.38
17.08
66
17.33
FCF yield (avg)%
14.79
15.53
15.24
12.83
12.91
10.72
12.64
11.96
14.55
15.32
3.09
12.64
13.73
71
15.58
FCF margin%
10.14
8.08
7.92
9.93
7.45
4.76
4.68
1.84
3.91
3.27
10.58
3.91
6.10
8
0.616
FCF / Net incomex
0.924
0.872
0.818
0.717
0.729
0.750
0.718
0.656
0.575
0.517
0.545
0.656
0.724
86
27.53
ROIC%
12.30
14.33
12.05
10.38
8.96
7.78
10.29
9.23
8.04
5.88
28.20
8.04
9.76
41
13.95
Return on equity%
4.21
2.88
4.89
7.85
9.06
6.73
5.63
7.95
8.34
8.40
8.65
7.95
7.29
67
22.54
Return on assets%
22.12
24.72
23.13
21.91
23.87
23.80
26.22
24.45
27.25
29.81
7.45
26.22
24.16
37
0.04
EPS₹
0.10
0.10
0.10
0.11
0.11
0.11
0.11
0.10
0.10
0.12
0.04
0.47%
3.19%
—
6.71
EPS growth%
22.43
22.94
23.54
24.50
27.13
27.12
28.90
28.70
26.41
27.80
2.26
27.80
26.77
74
0.08
Bookvalue per sh₹
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.04
0.04
0.05
0.04
11.22%
10.76%
—
0.08
FCF per share₹
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.03
0.04
3.35%
1.17%
—
0.03
Dividend per sh₹
0.05
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.05
0.06
1.83%
0.21%
—
8.03
Div yield (avg)%
3.47
4.17
3.02
3.95
5.58
3.46
0.68
0.40
0.40
0.40
26.64
0.40
3.24
40
27.13
Payout ratio%
14.63
13.00
15.28
17.95
19.29
21.20
19.77
17.20
14.21
16.49
25.94
17.20
16.85
90
1.046
Shares (diluted)B
0.835
0.865
0.738
0.632
0.546
0.544
0.461
0.473
0.432
0.438
1.049
(4.33%)
(7.50%)
69
26.42
Buyback yield%
11.53
11.49
12.68
10.61
7.84
6.46
8.96
10.05
10.80
9.70
9.88
9.70
10.33
58
0.841
D/E ratiox
1.642
1.809
1.733
1.919
1.955
2.200
2.342
2.718
2.938
3.309
1.171
2.718
2.077
33
38.75
Enterprise value₹M
56.22
60.63
55.08
48.38
45.01
40.28
41.86
43.35
43.28
41.64
9.937
(1.54%)
(3.23%)
56
32.67
LT debt₹M
89.59
93.67
92.68
105.4
102.4
112.2
121.4
134.8
147.5
148.7
112.1
7.75%
5.56%
48
Revenue
₹136.0M
1.57%
1.00×
Cost of revenue
₹84.18M
2.08%
1.05×
Operating expenses
₹28.19M
0.79%
0.93×
Cash and investments
18.91%
Property and equipment
14.48%