19.90
Revenue₹M
145.0
145.8
151.3
152.2
153.4
152.9
153.3
153.5
154.1
156.0
20.75
0.34%
0.62%
38
3.50
Revenue growth%
3.23
2.66
3.91
4.09
3.44
1.41
0.40
0.40
2.93
4.99
13.10
1.41
3.08
49
14.24
Gross margin%
4.49
1.94
0.42
1.04
3.03
4.09
4.53
1.56
0.40
0.40
3.29
1.56
1.75
84
7.75
Operating margin%
27.48
26.40
27.35
27.46
25.86
27.39
27.80
29.70
32.65
32.81
18.15
29.70
27.47
37
20.16
Net margin%
10.34
11.29
9.69
8.56
6.96
5.08
4.14
3.15
3.02
1.17
16.27
3.15
6.02
77
29.00
P/E ratio (avg)x
21.83
21.55
21.45
25.50
27.00
31.57
34.91
40.45
40.93
44.67
21.16
40.45
29.29
20
17.84
EV/EBITx
43.42
50.11
58.55
62.82
67.82
75.21
71.96
76.96
86.37
101.6
37.10
76.96
69.89
11
18.45
FCF yield (avg)%
6.11
5.21
7.62
5.84
8.36
10.28
8.06
8.22
8.71
10.06
4.40
8.71
8.14
34
13.28
FCF margin%
14.03
15.43
13.75
13.58
11.52
12.60
12.07
15.05
13.52
11.71
22.86
12.60
13.55
8
0.394
FCF / Net incomex
0.911
0.853
0.883
0.889
0.865
0.968
0.864
0.936
0.887
0.840
0.101
0.887
0.885
13
28.53
ROIC%
22.02
19.88
22.63
19.79
17.96
17.80
19.96
20.79
21.57
21.05
29.71
20.79
20.38
9
13.52
Return on equity%
25.04
23.19
24.50
27.11
26.97
29.64
28.03
30.90
31.84
31.81
3.41
30.90
27.57
9
12.69
Return on assets%
15.90
14.36
14.36
13.00
11.20
9.54
11.02
12.09
10.52
10.58
14.98
10.58
11.65
75
3.29
EPS₹
8.27
7.68
8.49
8.50
7.99
8.92
7.86
7.35
6.79
6.28
3.44
(4.70%)
(3.39%)
—
13.46
EPS growth%
11.63
14.14
12.66
10.57
7.96
7.70
6.23
8.94
7.68
7.77
13.72
7.70
8.45
21
7.58
Bookvalue per sh₹
1.70
1.78
1.65
1.53
1.46
1.59
1.55
1.65
1.77
1.65
2.35
2.45%
0.79%
—
1.73
FCF per share₹
6.36
6.83
7.62
9.18
10.75
11.92
11.63
13.75
14.46
14.68
5.67
6.44%
9.46%
—
11.35
Dividend per sh₹
6.31
6.10
6.06
5.89
6.77
7.12
6.81
7.22
7.42
8.30
7.82
4.14%
3.05%
—
23.31
Div yield (avg)%
20.02
18.86
16.20
15.83
13.23
15.94
16.34
18.27
18.91
15.99
6.12
16.34
16.27
68
10.01
Payout ratio%
23.14
20.58
21.23
22.56
23.14
21.02
22.86
25.49
25.59
28.03
18.57
25.49
23.00
60
11.33
Shares (diluted)M
13.61
15.75
16.93
18.13
17.94
20.07
21.83
25.76
26.96
28.73
11.18
9.87%
9.45%
15
8.75
Buyback yield%
19.23
19.11
20.97
19.73
21.12
20.48
18.48
15.57
16.88
16.40
27.19
16.88
19.17
55
1.348
D/E ratiox
2.299
2.389
2.617
2.661
2.732
2.764
2.601
2.668
2.850
2.653
0.797
2.668
2.657
62
51.24
Enterprise value₹M
101.8
94.48
91.04
84.86
86.89
89.91
101.2
98.25
99.90
103.6
88.09
3.59%
0.84%
22
42.48
LT debt₹M
87.09
97.97
89.26
96.68
101.8
111.2
119.2
108.9
120.2
128.3
27.32
4.74%
3.83%
68
Revenue
₹156.0M
0.62%
1.00×
Cost of revenue
₹87.02M
0.53%
0.99×
Operating expenses
₹35.18M
0.97%
1.03×
Cash and investments
19.04%