88.95
Revenue₹M
292.7
295.7
296.7
298.8
294.1
301.4
309.3
309.3
303.6
309.5
91.25
1.02%
0.53%
19
4.63
Revenue growth%
15.40
16.26
14.45
13.93
11.75
13.76
11.02
8.97
10.49
12.24
24.69
11.02
13.00
84
16.84
Gross margin%
16.82
16.76
13.93
11.07
8.28
7.28
9.49
7.16
7.46
8.09
17.13
7.46
8.88
67
12.56
Operating margin%
0.40
1.48
0.40
0.40
0.40
1.07
2.07
0.40
0.40
3.11
10.52
1.07
0.40
68
9.24
Net margin%
20.79
18.04
19.90
20.09
17.65
16.50
19.24
16.88
16.60
19.44
23.03
16.88
18.64
10
21.45
P/E ratio (avg)x
26.47
27.74
27.26
25.83
28.65
31.55
31.21
35.61
38.86
36.07
16.41
35.61
29.93
67
19.12
EV/EBITx
18.37
20.14
20.31
22.62
23.54
24.37
28.14
32.89
35.85
39.86
16.62
32.89
23.96
24
21.16
FCF yield (avg)%
33.14
33.28
34.63
37.39
35.23
32.94
32.46
30.19
32.74
33.52
28.64
32.74
33.21
60
5.89
FCF margin%
17.06
14.28
12.60
11.47
13.63
16.59
19.56
21.71
19.28
16.89
28.17
19.28
16.74
54
1.747
FCF / Net incomex
1.221
1.344
1.197
1.249
1.286
1.259
1.213
1.214
1.130
1.006
0.492
1.213
1.218
45
6.17
ROIC%
18.45
20.08
20.26
21.61
20.36
20.43
19.28
20.64
20.11
17.23
4.20
20.11
20.19
81
21.61
Return on equity%
5.20
5.83
7.49
5.77
6.00
5.24
5.49
8.01
5.07
7.98
24.94
5.49
5.80
5
23.16
Return on assets%
8.94
9.97
8.49
9.76
7.63
6.94
8.42
6.00
4.52
3.26
23.04
6.00
8.03
25
4.54
EPS₹
14.98
15.32
15.10
13.69
12.29
12.85
13.67
14.65
12.82
13.23
4.66
1.49%
(1.47%)
—
29.28
EPS growth%
10.88
8.78
10.05
7.16
8.08
8.30
7.16
8.55
8.41
6.09
21.31
8.30
8.36
26
17.02
Bookvalue per sh₹
9.88
10.06
8.92
8.96
9.03
8.35
7.40
6.66
7.01
6.93
26.80
(5.16%)
(4.56%)
—
24.48
FCF per share₹
13.10
13.43
12.03
12.54
12.89
11.86
13.02
12.60
12.45
11.42
21.32
(2.38%)
(1.62%)
—
27.43
Dividend per sh₹
26.01
28.14
28.55
32.34
36.53
39.92
47.78
56.43
62.67
62.49
4.14
11.33%
10.12%
—
24.11
Div yield (avg)%
27.36
28.55
25.63
22.86
21.96
21.55
19.54
19.67
21.01
22.45
28.03
21.01
22.21
75
4.45
Payout ratio%
28.22
29.44
27.62
28.87
30.21
27.30
28.98
26.42
26.34
28.68
8.86
27.30
28.45
52
12.16
Shares (diluted)M
11.62
10.77
10.23
9.279
9.585
10.66
9.493
9.142
9.011
9.565
11.89
(0.04%)
(2.18%)
41
2.98
Buyback yield%
23.61
21.86
22.11
24.84
22.00
22.34
24.30
23.19
21.95
23.91
14.90
23.19
22.77
8
1.100
D/E ratiox
0.291
0.293
0.254
0.259
0.244
0.240
0.220
0.227
0.233
0.215
0.928
0.227
0.242
28
304.0
Enterprise value₹M
331.9
321.3
356.9
410.4
447.7
527.7
508.6
555.1
626.6
735.8
268.3
10.45%
9.97%
51
298.5
LT debt₹M
163.5
191.1
182.4
195.5
210.7
202.2
232.8
261.7
265.8
309.6
240.7
8.00%
8.00%
71
Revenue
₹309.5M
0.53%
1.00×
Cost of revenue
₹158.4M
0.65%
1.01×
Operating expenses
₹73.22M
0.56%
1.00×
Cash and investments
15.73%