92.40
Revenue₹M
183.1
201.9
214.8
227.8
243.6
264.6
279.7
300.7
323.3
343.9
94.49
7.14%
7.27%
87
20.11
Revenue growth%
6.67
5.16
3.24
3.61
2.73
0.58
2.51
2.48
3.16
1.98
13.70
2.48
2.95
17
11.03
Gross margin%
15.95
17.74
18.88
17.46
16.40
13.70
15.50
13.59
16.36
16.72
19.80
15.50
16.38
20
25.95
Operating margin%
16.84
16.14
17.54
15.40
16.79
15.32
13.84
15.46
16.08
16.85
11.43
15.46
16.11
44
24.00
Net margin%
18.23
21.14
23.41
26.22
28.84
25.85
28.43
27.66
29.86
31.48
5.49
28.43
26.94
88
31.03
P/E ratio (avg)x
24.66
28.24
30.12
34.86
33.03
37.22
35.37
38.19
39.67
40.84
18.42
38.19
35.12
79
31.09
EV/EBITx
31.08
33.26
31.28
29.02
30.35
30.83
34.10
36.69
37.36
40.97
6.419
36.69
32.27
80
10.37
FCF yield (avg)%
21.22
21.41
21.58
20.54
18.43
18.17
15.77
15.13
16.29
17.19
21.18
16.29
18.30
24
23.69
FCF margin%
25.27
26.52
29.41
31.57
30.10
32.57
31.94
33.28
32.66
32.63
24.88
32.63
31.75
88
0.626
FCF / Net incomex
1.940
1.846
1.807
1.938
2.195
2.471
2.583
2.716
2.618
3.022
0.672
2.618
2.333
41
25.24
ROIC%
15.83
18.33
16.14
15.31
18.14
16.68
16.18
14.46
12.97
15.27
8.54
15.27
15.98
80
21.83
Return on equity%
22.85
24.89
24.58
23.06
24.01
23.94
23.85
22.73
20.55
18.92
21.91
22.73
23.46
42
20.59
Return on assets%
2.37
0.44
1.78
0.40
1.41
2.46
5.05
2.34
4.53
1.96
5.92
2.46
2.15
90
2.09
EPS₹
1.79
2.02
1.99
2.25
2.55
2.46
2.60
2.80
2.98
3.27
2.21
5.09%
6.34%
—
9.31
EPS growth%
22.45
21.51
23.27
24.42
22.20
24.98
24.32
23.28
21.59
19.37
24.90
23.28
22.86
65
4.47
Bookvalue per sh₹
4.66
4.86
4.95
5.16
5.36
5.32
5.33
4.94
5.33
4.86
4.37
(1.94%)
1.15%
—
1.48
FCF per share₹
1.85
1.71
1.78
1.78
1.54
1.39
1.31
1.42
1.35
1.40
1.93
(1.82%)
(3.26%)
—
6.12
Dividend per sh₹
6.63
7.12
7.52
7.94
8.55
8.32
9.78
9.85
9.59
9.46
2.43
2.04%
5.32%
—
23.04
Div yield (avg)%
14.57
14.80
16.54
18.24
15.91
16.78
17.20
15.17
14.36
11.77
21.81
15.17
15.54
11
18.76
Payout ratio%
22.32
24.66
21.91
20.90
23.03
25.09
26.30
24.28
22.49
24.04
8.70
24.28
23.54
50
36.60
Shares (diluted)M
58.28
63.36
73.02
70.96
75.11
76.42
76.92
78.21
79.56
85.38
37.94
2.60%
4.87%
16
24.08
Buyback yield%
7.84
7.00
4.34
1.76
3.98
3.97
6.21
7.00
9.74
12.43
23.91
7.00
6.60
52
1.384
D/E ratiox
0.381
0.395
0.363
0.336
0.345
0.384
0.395
0.372
0.412
0.383
0.646
0.384
0.382
50
250.8
Enterprise value₹M
115.2
128.6
138.7
153.8
143.6
141.0
137.6
153.5
148.0
140.7
78.51
(0.40%)
1.33%
28
92.73
LT debt₹M
291.9
277.1
263.9
293.2
286.0
283.9
300.7
281.4
285.8
308.2
329.4
1.51%
1.33%
68
Revenue
₹343.9M
7.27%
1.00×
Cost of revenue
₹196.2M
7.25%
1.00×
Operating expenses
₹61.27M
7.58%
1.03×
Cash and investments
21.79%