39.00
Revenue₹M
591.7
617.9
629.9
646.5
655.6
663.6
668.0
686.0
688.5
707.4
40.73
1.53%
1.88%
38
6.87
Revenue growth%
31.23
31.73
34.55
34.82
36.07
35.49
32.77
30.82
33.19
30.39
6.48
32.77
32.98
91
5.00
Gross margin%
8.81
11.71
9.53
7.89
9.04
8.24
6.34
7.71
5.12
7.43
15.32
7.43
8.06
12
5.22
Operating margin%
26.98
25.68
24.04
26.19
25.42
25.17
23.67
26.21
24.55
27.21
27.67
25.17
25.55
73
14.94
Net margin%
26.16
27.51
25.87
24.53
25.17
24.09
24.83
26.80
27.99
28.41
6.32
26.80
26.02
68
30.20
P/E ratio (avg)x
23.06
21.85
20.38
17.30
18.02
15.66
15.23
13.01
13.83
12.37
29.73
13.83
16.48
37
12.42
EV/EBITx
28.53
28.68
31.80
30.71
31.27
35.25
35.95
36.93
35.31
40.93
11.66
35.95
33.52
86
25.54
FCF yield (avg)%
17.80
20.35
19.95
19.15
20.21
22.21
22.65
22.77
24.82
26.13
11.37
22.77
21.28
74
17.93
FCF margin%
12.23
11.00
13.79
16.46
15.50
18.42
18.90
19.89
17.88
17.40
17.89
18.42
16.93
84
1.769
FCF / Net incomex
0.111
0.105
0.103
0.094
0.096
0.095
0.100
0.103
0.110
0.101
0.850
0.101
0.102
65
14.61
ROIC%
23.35
25.79
23.40
25.20
26.17
26.19
25.90
27.94
26.83
27.54
28.90
26.83
26.04
87
14.11
Return on equity%
3.67
6.18
3.27
2.40
4.76
2.00
1.58
0.40
0.40
0.54
26.45
0.54
2.20
47
21.76
Return on assets%
10.47
12.23
9.78
8.93
10.49
10.26
8.89
11.55
8.58
8.75
21.98
8.89
10.02
5
4.69
EPS₹
11.28
11.17
12.20
14.25
15.29
18.09
18.27
18.91
18.50
21.65
5.24
7.21%
7.72%
—
16.92
EPS growth%
29.74
27.36
26.21
28.24
28.30
25.62
25.10
22.64
20.99
22.30
16.13
22.64
25.92
64
4.76
Bookvalue per sh₹
32.45
36.07
36.43
43.82
42.90
50.18
48.63
51.96
53.54
59.20
8.95
6.65%
6.26%
—
29.07
FCF per share₹
7.31
6.52
7.28
7.16
7.25
7.18
7.15
7.97
8.79
9.22
21.00
4.91%
1.97%
—
22.76
Dividend per sh₹
19.59
21.06
23.23
20.75
22.60
22.17
23.66
20.62
19.24
18.74
28.25
(3.67%)
(1.31%)
—
25.23
Div yield (avg)%
5.39
6.47
8.10
5.52
5.40
3.24
1.77
1.18
0.90
3.90
24.44
1.77
4.64
45
3.40
Payout ratio%
6.45
5.96
4.27
3.09
4.75
1.95
3.84
2.23
1.72
3.52
9.26
2.23
3.68
69
9.537
Shares (diluted)M
11.87
12.10
13.84
15.77
17.18
16.96
19.42
19.97
20.14
22.74
9.699
5.77%
8.52%
78
13.12
Buyback yield%
7.93
5.97
8.56
9.22
9.65
12.15
9.72
10.01
7.92
6.11
26.81
9.72
8.89
85
1.610
D/E ratiox
1.796
1.748
1.929
2.136
2.305
2.293
2.472
2.431
2.279
2.355
1.216
2.355
2.286
57
76.09
Enterprise value₹M
238.3
229.8
228.4
232.1
240.2
267.4
305.1
329.4
302.7
329.7
901.9
6.53%
3.56%
74
652.1
LT debt₹M
391.7
427.1
389.4
420.6
422.3
367.3
398.4
424.6
411.8
397.4
704.6
(1.21%)
(1.14%)
10
Revenue
₹707.4M
1.88%
1.00×
Cost of revenue
₹337.7M
1.93%
1.01×
Operating expenses
₹128.8M
2.38%
1.05×
Cash and investments
14.41%