0.512
Revenue₹B
0.778
0.823
0.855
0.893
0.920
0.971
1.027
1.050
1.108
1.121
0.533
4.04%
4.05%
62
18.64
Revenue growth%
26.84
29.72
31.43
29.38
30.56
29.59
28.18
28.77
28.61
26.77
6.86
28.61
29.07
73
18.55
Gross margin%
14.32
12.37
11.25
10.62
11.43
8.65
6.83
5.38
5.41
8.30
22.71
6.83
9.63
79
27.93
Operating margin%
23.51
23.06
21.65
19.36
19.89
21.85
24.07
22.90
22.03
21.36
10.18
22.03
21.94
34
9.80
Net margin%
8.72
10.04
9.08
11.40
14.38
14.01
13.45
11.43
12.66
12.45
23.58
12.66
11.94
14
9.750
P/E ratio (avg)x
8.087
7.952
7.180
7.643
8.002
7.955
8.636
8.047
7.637
7.115
36.54
7.955
7.953
84
33.89
EV/EBITx
11.27
11.05
11.98
12.50
14.35
16.15
18.42
19.36
19.37
19.43
17.96
19.36
15.25
20
16.39
FCF yield (avg)%
31.43
30.70
33.24
32.31
29.55
27.50
28.78
30.47
27.69
25.86
7.92
27.69
30.01
49
17.42
FCF margin%
15.84
16.56
15.16
15.02
14.56
16.46
15.17
16.68
13.98
11.93
20.21
15.17
15.17
82
1.002
FCF / Net incomex
1.264
1.368
1.285
1.235
1.074
1.023
0.908
0.881
0.856
0.913
1.622
0.908
1.049
82
5.57
ROIC%
10.60
9.40
8.26
6.93
5.15
7.58
4.97
7.79
6.67
7.39
10.95
7.39
7.48
76
16.59
Return on equity%
23.80
22.13
21.92
24.44
26.92
25.86
26.75
27.22
24.38
26.72
25.36
26.72
25.15
35
25.01
Return on assets%
20.09
18.33
17.55
15.45
14.07
15.22
12.26
14.12
13.95
12.58
5.93
13.95
14.67
24
0.57
EPS₹
0.90
0.94
1.03
1.13
1.21
1.30
1.27
1.36
1.45
1.67
0.63
6.71%
6.50%
—
20.34
EPS growth%
13.34
14.66
14.69
12.03
12.20
9.78
11.73
10.07
7.48
5.99
6.98
9.78
11.88
57
0.47
Bookvalue per sh₹
1.09
1.20
1.11
1.27
1.40
1.55
1.64
1.57
1.60
1.53
0.31
1.75%
4.05%
—
0.73
FCF per share₹
0.66
0.65
0.62
0.61
0.65
0.59
0.51
0.47
0.51
0.56
1.17
(2.95%)
(0.94%)
—
0.17
Dividend per sh₹
0.33
0.32
0.37
0.41
0.46
0.47
0.45
0.50
0.48
0.46
0.33
(0.05%)
3.77%
—
6.16
Div yield (avg)%
5.41
2.52
4.13
5.68
7.70
8.02
5.96
7.33
6.94
9.45
24.09
7.33
6.45
39
27.53
Payout ratio%
25.61
27.08
26.85
28.73
31.07
30.04
28.82
26.67
24.23
24.56
20.59
26.67
26.97
77
250.2
Shares (diluted)M
328.5
391.4
438.2
440.2
455.3
467.3
452.4
447.7
450.1
493.2
239.9
1.61%
4.72%
16
23.31
Buyback yield%
29.21
30.70
29.64
32.61
31.93
34.47
34.80
32.45
34.78
34.83
2.48
34.78
32.53
44
1.236
D/E ratiox
2.028
2.344
2.527
2.810
3.066
3.566
4.185
4.361
4.961
5.397
0.928
4.361
3.316
45
0.270
Enterprise value₹B
0.659
0.678
0.740
0.765
0.783
0.784
0.870
0.968
1.034
0.955
0.578
4.05%
3.11%
31
777.8
LT debt₹M
121.6
118.8
124.3
111.2
121.2
108.6
101.3
94.16
98.69
86.04
45.34
(6.62%)
(3.77%)
34
Revenue
₹1.121B
4.05%
1.00×
Cost of revenue
₹774.8M
4.04%
1.00×
Operating expenses
₹124.7M
4.62%
1.06×
Cash and investments
16.85%
Goodwill & intangibles
16.07%