0.913
Revenue₹B
0.801
0.845
0.890
0.938
0.991
1.026
1.058
1.075
1.084
1.133
0.990
2.71%
3.91%
27
15.93
Revenue growth%
13.64
12.35
11.33
9.29
10.71
11.81
11.13
11.77
14.12
16.08
16.19
11.81
11.79
83
21.73
Gross margin%
2.26
1.78
1.97
0.40
2.82
5.58
3.18
0.44
0.40
0.40
23.04
0.44
1.87
87
10.54
Operating margin%
12.65
12.36
12.66
9.94
7.05
5.00
4.78
6.65
9.34
6.35
11.60
6.35
8.20
66
29.33
Net margin%
10.99
12.63
11.28
9.19
11.50
10.20
10.48
7.79
6.97
9.53
2.14
9.53
10.34
62
30.44
P/E ratio (avg)x
40.09
44.43
47.35
46.80
48.52
44.48
41.43
38.88
43.37
42.80
27.21
42.80
43.90
46
15.00
EV/EBITx
15.78
17.14
17.43
20.60
24.38
29.08
34.40
34.06
35.50
37.40
23.23
34.40
26.73
30
29.90
FCF yield (avg)%
0.40
0.40
0.40
0.40
0.40
0.40
2.87
1.18
1.56
3.56
11.74
1.56
0.40
15
17.30
FCF margin%
4.45
2.81
1.98
1.12
1.33
0.40
2.98
4.44
4.74
5.02
27.47
4.44
2.90
72
0.584
FCF / Net incomex
0.601
0.601
0.574
0.590
0.566
0.559
0.543
0.542
0.616
0.679
1.356
0.559
0.582
74
11.84
ROIC%
16.35
14.65
13.64
15.74
13.51
14.20
12.96
11.01
9.98
8.42
13.75
11.01
13.58
46
11.54
Return on equity%
29.13
30.58
30.05
32.41
30.53
27.57
28.71
28.93
27.59
26.59
5.24
27.59
29.03
41
7.59
Return on assets%
18.38
17.27
18.80
20.40
20.22
18.89
20.91
22.75
19.86
21.21
2.05
20.91
20.04
30
10.63
EPS₹
8.17
8.55
8.53
8.13
8.11
8.25
7.96
8.56
7.90
8.62
11.61
1.23%
0.69%
—
5.26
EPS growth%
5.41
4.01
6.81
7.76
4.87
3.80
2.22
0.86
1.13
2.15
2.93
2.15
3.90
53
16.51
Bookvalue per sh₹
12.47
13.90
15.07
16.85
19.64
21.82
24.25
26.63
27.95
29.17
19.64
8.23%
8.31%
—
3.42
FCF per share₹
15.79
14.67
16.22
14.86
13.32
12.34
13.01
13.69
12.48
12.07
4.18
(1.95%)
(3.14%)
—
23.41
Dividend per sh₹
31.51
30.62
29.49
32.11
30.78
33.46
33.46
37.42
40.50
45.70
20.12
8.22%
4.59%
—
11.99
Div yield (avg)%
4.27
3.31
0.65
2.28
4.80
5.87
6.60
7.05
9.38
10.85
13.46
7.05
5.33
28
6.64
Payout ratio%
18.16
18.35
18.35
17.14
17.95
20.70
22.52
22.13
24.97
22.82
3.97
22.52
19.53
58
37.21
Shares (diluted)M
61.66
59.56
56.03
54.85
57.97
66.57
64.29
66.28
77.00
76.11
37.68
5.60%
3.58%
62
4.52
Buyback yield%
8.08
8.40
8.13
5.94
6.50
5.76
7.21
6.15
6.41
3.58
17.69
6.15
6.46
18
1.287
D/E ratiox
0.360
0.402
0.393
0.436
0.421
0.454
0.416
0.411
0.450
0.447
1.517
0.447
0.418
6
89.46
Enterprise value₹M
276.9
298.4
327.4
341.5
373.8
402.8
454.8
483.7
549.0
577.9
271.2
9.11%
9.23%
53
753.7
LT debt₹M
453.5
507.1
584.8
627.9
614.2
680.5
675.2
626.2
705.9
726.1
509.6
3.40%
6.19%
37
Revenue
₹1.133B
3.91%
1.00×
Cost of revenue
₹677.2M
3.92%
1.00×
Operating expenses
₹156.8M
4.05%
1.01×