0.181
Revenue₹B
1.169
1.195
1.224
1.240
1.265
1.278
1.309
1.340
1.394
1.415
0.187
2.26%
2.34%
73
22.36
Revenue growth%
22.13
24.63
26.45
25.76
24.06
26.14
27.44
27.16
29.72
28.25
22.25
27.44
26.29
60
23.37
Gross margin%
31.87
31.25
31.20
29.36
30.73
30.29
31.99
31.68
29.23
27.17
27.54
30.29
30.96
50
16.03
Operating margin%
11.78
11.33
10.04
7.89
6.22
6.48
6.45
8.23
8.29
6.13
17.16
6.48
8.06
41
29.98
Net margin%
4.60
3.35
5.80
4.24
4.18
5.32
4.64
4.96
3.05
2.84
27.16
4.64
4.42
19
23.84
P/E ratio (avg)x
22.05
24.18
23.30
26.12
25.72
24.21
26.23
24.11
22.62
22.94
16.25
24.11
24.15
74
34.38
EV/EBITx
33.25
30.76
33.62
36.48
42.02
44.27
50.98
57.83
58.61
64.17
23.29
57.83
43.14
10
19.80
FCF yield (avg)%
10.05
7.69
7.26
7.14
6.17
6.39
8.86
7.20
4.59
5.44
20.90
6.39
7.17
44
25.23
FCF margin%
22.85
25.68
28.10
25.55
23.49
24.36
27.14
24.93
26.84
26.87
16.84
26.84
25.62
70
0.607
FCF / Net incomex
1.333
1.542
1.559
1.705
1.974
1.847
1.988
2.151
2.318
2.330
0.392
2.151
1.910
49
8.85
ROIC%
18.27
16.30
18.87
17.24
14.92
13.42
13.35
16.12
15.12
16.47
6.71
15.12
16.21
15
16.98
Return on equity%
4.31
6.93
5.47
4.63
3.08
3.02
1.11
0.40
1.01
1.43
14.74
1.11
3.05
27
7.31
Return on assets%
18.71
19.04
18.00
17.41
15.03
12.72
13.55
11.55
9.33
11.09
18.43
11.55
14.29
9
5.48
EPS₹
10.59
10.84
11.00
10.78
11.28
9.52
9.17
8.14
7.76
8.04
5.68
(6.55%)
(3.33%)
—
14.59
EPS growth%
25.41
25.33
25.18
26.94
25.45
25.00
23.54
26.11
28.95
31.03
19.84
26.11
25.43
83
4.74
Bookvalue per sh₹
33.51
32.58
33.30
36.38
43.79
43.47
46.24
51.73
51.11
59.27
17.80
6.24%
5.78%
—
13.41
FCF per share₹
24.79
23.77
24.18
24.71
23.53
25.91
28.00
26.21
25.22
27.31
6.20
3.02%
0.68%
—
20.65
Dividend per sh₹
31.12
34.44
41.02
44.43
44.62
44.47
45.62
54.78
54.87
57.22
19.30
5.10%
7.62%
—
17.39
Div yield (avg)%
5.11
7.58
9.52
8.08
9.43
10.15
12.64
14.86
13.97
13.53
28.97
13.53
9.84
44
26.78
Payout ratio%
8.97
11.89
14.60
17.08
16.31
14.74
13.47
16.29
17.16
18.10
2.36
16.29
15.52
27
26.81
Shares (diluted)M
26.37
28.30
29.81
32.76
35.51
34.29
39.37
37.59
36.34
41.27
26.67
3.05%
5.24%
64
20.55
Buyback yield%
14.03
12.45
9.50
12.29
11.30
11.22
10.34
11.14
12.80
10.00
20.11
11.14
11.26
59
1.014
D/E ratiox
2.130
2.449
2.883
3.443
3.501
3.508
3.529
3.831
4.158
4.181
1.781
3.831
3.505
8
1.397
Enterprise value₹B
1.931
2.183
2.283
2.491
2.695
2.931
3.130
3.299
3.643
3.338
0.798
4.38%
6.25%
66
0.213
LT debt₹B
1.003
1.019
1.223
1.243
1.425
1.688
1.674
1.930
1.953
1.977
1.194
6.77%
6.67%
75
Revenue
₹1.415B
2.34%
1.00×
Cost of revenue
₹917.2M
2.17%
0.98×
Operating expenses
₹148.6M
2.19%
0.99×
Goodwill & intangibles
17.15%
Property and equipment
17.07%