59.61
Revenue₹M
71.83
73.30
76.32
76.10
76.61
77.24
77.44
77.44
78.68
78.89
63.39
0.59%
1.28%
41
3.09
Revenue growth%
19.08
17.25
17.78
17.01
16.83
17.45
18.70
18.00
16.70
16.08
24.03
17.45
17.35
76
15.15
Gross margin%
20.19
18.99
18.90
18.39
16.53
14.85
14.44
12.28
10.60
7.71
17.49
12.28
15.69
31
28.29
Operating margin%
19.76
20.53
20.41
18.49
17.08
18.51
21.38
24.23
24.86
24.47
3.91
24.23
20.47
57
26.70
Net margin%
8.71
10.21
9.20
7.93
8.66
6.17
6.56
6.44
6.65
6.80
27.43
6.56
7.36
90
36.26
P/E ratio (avg)x
36.88
35.13
36.74
37.10
35.74
40.60
40.06
38.49
38.23
40.34
10.41
40.06
37.67
39
33.14
EV/EBITx
15.65
17.87
18.44
21.24
23.19
24.53
26.66
26.93
27.64
27.65
11.24
26.93
23.86
40
13.46
FCF yield (avg)%
11.70
10.82
10.31
8.62
8.29
9.69
7.86
7.51
8.43
8.47
6.38
8.43
8.55
18
19.05
FCF margin%
15.09
12.78
12.00
12.83
14.67
15.60
17.83
15.64
17.60
15.52
8.32
15.64
15.31
70
1.746
FCF / Net incomex
1.085
1.252
1.180
1.129
1.088
1.196
1.286
1.328
1.498
1.505
0.522
1.328
1.224
64
6.94
ROIC%
25.49
23.14
25.39
24.71
22.83
22.73
23.55
22.05
24.18
23.99
16.69
23.55
23.77
90
27.14
Return on equity%
25.59
24.21
26.19
28.15
28.49
27.03
28.95
31.20
29.98
28.04
7.59
28.95
28.10
73
8.32
Return on assets%
18.72
20.52
18.59
15.97
18.56
16.18
16.49
18.83
18.28
17.78
24.50
17.78
18.42
16
0.01
EPS₹
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.01
(1.92%)
2.23%
—
11.18
EPS growth%
1.52
3.14
2.23
4.59
4.60
7.02
7.43
4.63
4.13
1.72
29.75
4.63
4.36
25
0.02
Bookvalue per sh₹
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.02
(5.29%)
(5.23%)
—
0.01
FCF per share₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
(1.13%)
(0.98%)
—
0.01
Dividend per sh₹
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
(9.97%)
(5.05%)
—
18.80
Div yield (avg)%
16.15
13.47
13.89
15.60
15.57
18.28
21.14
21.87
24.20
21.73
17.57
21.73
17.22
66
20.73
Payout ratio%
23.31
25.60
26.01
26.95
25.90
24.65
24.43
22.44
20.66
18.08
24.58
22.44
24.54
65
1.423
Shares (diluted)B
1.612
1.635
1.737
1.921
1.889
2.150
2.375
2.431
2.698
2.671
1.356
7.18%
5.77%
20
4.11
Buyback yield%
18.35
16.47
14.97
17.06
16.25
17.07
15.24
15.93
18.12
17.17
11.09
17.07
16.77
32
0.231
D/E ratiox
1.143
1.192
1.159
1.078
1.033
0.983
1.040
0.895
0.919
0.794
1.603
0.919
1.036
18
49.15
Enterprise value₹M
12.26
13.09
13.90
13.85
15.80
15.16
16.61
16.92
19.62
19.34
21.74
4.12%
5.13%
26
79.92
LT debt₹M
23.01
23.94
22.39
20.96
20.65
23.61
22.46
21.55
23.81
24.10
47.35
3.14%
1.80%
33
Revenue
₹78.89M
1.28%
1.00×
Cost of revenue
₹45.21M
1.21%
0.99×
Operating expenses
₹12.11M
1.55%
1.03×
Property and equipment
19.93%
Cash and investments
17.20%