5.535
Revenue₹M
47.98
48.38
49.37
50.46
51.36
50.81
50.96
52.70
53.27
5.923
5.885
1.09%
1.33%
32
14.17
Revenue growth%
23.58
23.43
20.96
22.75
21.40
19.20
19.65
20.54
19.90
9.75
5.86
19.90
21.18
36
17.67
Gross margin%
16.07
18.63
19.82
19.85
19.83
17.05
18.81
17.53
18.78
6.58
29.14
18.78
18.70
54
29.82
Operating margin%
3.32
4.15
3.66
1.88
0.81
2.46
0.40
0.40
0.40
19.37
26.70
0.40
1.34
6
23.79
Net margin%
24.12
21.80
23.07
23.83
24.10
22.89
24.03
22.70
25.67
12.24
22.92
24.03
23.45
47
28.04
P/E ratio (avg)x
16.99
15.93
17.97
17.99
20.17
22.79
25.86
29.58
29.99
37.65
6.773
25.86
19.13
92
8.521
EV/EBITx
28.95
29.94
32.84
35.31
34.03
38.58
41.22
45.60
42.92
10.04
26.62
41.22
34.67
83
6.23
FCF yield (avg)%
22.60
20.09
19.76
22.29
22.18
23.41
20.50
22.62
19.70
5.54
6.46
22.18
22.24
69
17.47
FCF margin%
0.40
2.45
2.64
0.40
0.40
3.24
2.09
0.87
2.64
11.20
4.03
2.09
1.61
85
1.318
FCF / Net incomex
0.888
0.833
0.877
0.984
0.960
1.107
1.207
1.201
1.332
1.627
1.328
1.201
0.972
22
17.51
ROIC%
6.60
7.01
5.71
5.01
3.79
5.22
6.51
8.39
7.78
22.29
3.19
6.51
6.11
23
4.64
Return on equity%
16.64
18.00
18.54
15.58
13.90
13.29
13.77
14.56
12.69
21.91
9.89
13.77
14.23
29
2.71
Return on assets%
10.16
10.21
11.12
12.91
14.58
12.24
9.44
10.34
8.96
20.50
6.26
10.34
10.73
27
0.01
EPS₹
0.02
0.01
0.02
0.02
0.02
0.03
0.02
0.03
0.03
0.01
0.01
8.36%
7.61%
—
6.97
EPS growth%
16.29
16.55
18.53
17.18
15.90
14.29
16.84
16.98
14.14
14.68
5.33
15.90
16.70
43
0.02
Bookvalue per sh₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
3.26%
(0.33%)
—
0.01
FCF per share₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
5.50%
8.70%
—
—
Dividend per sh₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
8.23%
5.70%
—
10.88
Div yield (avg)%
23.31
26.06
28.79
26.58
26.30
24.15
26.26
29.06
26.90
22.59
10.17
26.30
26.28
54
19.30
Payout ratio%
25.67
24.20
25.13
26.70
26.10
24.73
26.39
27.34
26.76
22.94
28.36
26.39
26.17
66
0.953
Shares (diluted)B
1.482
1.730
1.984
2.131
2.500
2.664
2.841
3.415
3.880
0.937
0.942
12.73%
11.79%
32
18.61
Buyback yield%
25.17
27.33
25.55
28.25
28.92
29.91
32.80
34.25
36.38
23.82
22.43
32.80
28.59
45
1.564
D/E ratiox
1.423
1.645
1.635
1.686
1.673
1.879
1.907
2.018
2.171
1.710
1.276
1.907
1.679
60
46.39
Enterprise value₹M
52.98
49.71
45.95
47.76
53.34
57.12
56.51
60.33
57.11
14.82
8.990
3.64%
1.45%
21
10.38
LT debt₹M
12.94
11.28
10.65
10.31
10.96
11.29
11.81
10.32
10.15
11.53
3.738
(0.31%)
(2.25%)
38
Revenue
₹53.27M
1.33%
1.00×
Cost of revenue
₹27.11M
1.48%
1.01×
Operating expenses
₹8.459M
1.31%
1.00×
Cash and investments
14.67%
Spread over hurdle
(1.15%)