11.40
Revenue₹M
55.95
57.40
57.59
57.24
57.00
58.24
58.00
57.44
58.19
59.30
12.17
0.79%
0.53%
45
25.65
Revenue growth%
8.24
9.10
6.17
5.03
6.62
6.78
8.47
7.76
6.34
6.60
7.78
6.78
6.70
11
24.17
Gross margin%
16.10
13.28
15.82
17.74
15.57
14.61
12.62
13.84
14.17
13.65
21.18
13.84
14.39
25
23.95
Operating margin%
0.40
1.93
1.80
1.01
0.40
0.75
3.31
5.66
6.70
4.09
5.36
4.09
1.86
73
22.43
Net margin%
20.98
18.33
18.42
20.41
21.14
18.97
21.33
21.70
23.22
20.67
27.65
21.33
20.83
79
36.74
P/E ratio (avg)x
19.21
18.92
18.95
19.65
20.42
21.59
19.61
18.06
19.34
17.84
8.657
19.34
19.28
32
17.05
EV/EBITx
8.763
9.931
11.50
11.82
13.74
15.72
16.40
15.78
16.27
16.76
14.67
16.27
14.73
12
13.33
FCF yield (avg)%
20.91
21.94
22.39
19.65
22.52
24.08
23.15
25.63
23.90
24.07
7.19
24.07
22.84
89
26.60
FCF margin%
23.41
23.19
20.59
21.60
19.65
19.43
18.08
15.40
12.80
11.97
21.36
15.40
19.54
88
0.273
FCF / Net incomex
2.815
2.813
3.228
3.234
3.174
3.429
3.298
3.794
3.705
4.257
0.265
3.705
3.266
41
17.31
ROIC%
29.34
30.07
31.57
31.97
29.08
31.68
30.97
32.13
32.49
29.62
13.48
31.68
31.27
19
2.91
Return on equity%
7.55
9.98
12.09
9.63
10.23
8.39
9.91
8.13
10.08
11.65
13.78
9.91
9.94
93
28.80
Return on assets%
16.15
17.23
17.91
17.58
16.68
14.49
17.31
14.39
11.92
11.38
11.37
14.39
16.42
75
4.39
EPS₹
6.62
6.62
5.86
5.35
5.33
5.26
5.16
5.70
5.48
6.05
4.50
2.55%
(0.63%)
—
9.18
EPS growth%
15.56
18.16
17.62
17.20
16.83
14.33
12.68
10.10
7.82
7.11
3.96
10.10
14.95
57
12.40
Bookvalue per sh₹
6.27
6.73
5.96
5.36
5.00
4.63
4.50
4.67
4.44
4.23
10.87
(3.27%)
(3.92%)
—
5.02
FCF per share₹
15.65
15.14
14.37
14.04
13.70
13.14
14.57
14.14
15.61
15.30
7.58
2.24%
0.21%
—
7.65
Dividend per sh₹
17.22
18.80
21.63
20.51
19.93
20.40
20.09
21.65
21.80
23.74
6.80
3.56%
4.46%
—
9.16
Div yield (avg)%
1.03
3.65
2.20
4.42
6.99
8.09
7.15
8.29
6.90
5.41
10.09
7.15
6.15
16
4.92
Payout ratio%
19.98
20.26
21.07
21.39
21.38
21.93
23.64
23.64
21.34
23.73
21.56
23.64
21.38
6
2.420
Shares (diluted)M
2.729
2.571
2.448
2.241
2.497
2.559
2.286
2.420
2.322
2.425
2.532
(0.58%)
(0.06%)
32
10.63
Buyback yield%
7.55
8.65
11.57
10.42
11.49
12.60
13.64
14.59
12.18
9.49
28.01
12.60
11.53
34
0.242
D/E ratiox
1.504
1.521
1.529
1.608
1.507
1.524
1.412
1.558
1.613
1.683
1.533
1.558
1.526
51
43.05
Enterprise value₹M
27.26
27.07
24.96
25.30
25.02
23.38
22.61
23.96
24.03
26.15
24.45
0.89%
(1.72%)
94
21.09
LT debt₹M
52.31
55.82
56.79
53.47
61.07
61.70
68.14
74.11
74.01
74.92
33.06
4.17%
4.67%
6
Revenue
₹59.30M
0.53%
1.00×
Cost of revenue
₹31.44M
0.52%
1.00×
Operating expenses
₹14.20M
0.54%
1.00×
Cash and investments
19.25%