22.57
Revenue₹M
19.46
20.35
22.10
23.58
25.35
26.75
27.84
29.97
32.10
34.21
23.73
6.17%
6.24%
77
29.23
Revenue growth%
12.61
12.52
11.96
9.47
11.47
10.96
12.79
13.58
12.09
9.82
23.38
12.09
12.03
48
5.75
Gross margin%
23.47
22.99
25.51
26.97
26.79
26.09
24.41
27.16
27.39
27.25
6.08
27.16
26.44
8
23.47
Operating margin%
28.49
29.31
31.76
30.00
28.19
30.71
29.34
27.72
25.21
26.10
6.88
27.72
28.90
53
25.54
Net margin%
15.19
15.32
18.27
15.70
18.46
17.51
16.05
16.17
15.69
15.92
25.47
16.05
15.98
77
23.67
P/E ratio (avg)x
15.10
16.35
17.39
17.33
17.40
16.95
15.46
16.29
15.99
16.07
32.26
16.07
16.32
34
14.19
EV/EBITx
34.84
32.99
33.44
30.20
28.66
32.34
31.18
34.30
31.10
28.78
28.73
31.18
31.76
88
11.43
FCF yield (avg)%
30.42
29.71
29.56
27.93
26.64
26.39
23.65
23.53
21.91
18.98
16.18
23.53
26.51
38
21.54
FCF margin%
8.26
10.71
10.23
10.80
10.34
10.08
9.69
10.62
10.79
11.49
28.83
10.62
10.48
13
0.462
FCF / Net incomex
0.469
0.476
0.513
0.510
0.506
0.570
0.578
0.654
0.703
0.703
0.460
0.654
0.542
19
17.75
ROIC%
28.50
28.81
29.45
27.36
28.56
28.64
29.85
27.02
28.32
29.23
26.87
28.64
28.60
32
27.26
Return on equity%
18.31
19.72
21.10
23.34
23.80
23.69
22.94
23.04
25.11
26.14
13.92
23.69
23.19
51
16.64
Return on assets%
14.10
12.48
10.40
11.08
13.32
12.34
12.22
14.86
12.80
12.32
2.23
12.34
12.41
92
0.35
EPS₹
0.43
0.46
0.49
0.52
0.57
0.53
0.57
0.50
0.47
0.48
0.38
(3.47%)
0.93%
—
22.65
EPS growth%
19.76
19.67
21.05
23.54
22.55
21.35
22.54
21.84
19.34
20.99
26.02
21.35
21.20
65
0.38
Bookvalue per sh₹
1.00
1.12
1.19
1.41
1.47
1.52
1.80
1.92
2.19
2.42
0.32
10.47%
10.27%
—
0.19
FCF per share₹
0.66
0.66
0.72
0.73
0.79
0.78
0.76
0.72
0.73
0.79
0.28
(0.08%)
2.87%
—
0.70
Dividend per sh₹
0.64
0.70
0.76
0.82
0.90
0.86
0.92
0.87
0.95
0.89
0.87
(0.39%)
3.44%
—
7.25
Div yield (avg)%
15.12
12.53
13.24
13.56
13.32
15.71
12.86
10.86
12.25
9.96
4.94
12.25
13.05
59
4.39
Payout ratio%
14.22
15.05
15.63
17.16
17.00
15.77
14.88
12.75
9.79
10.31
23.28
12.75
14.97
85
18.31
Shares (diluted)M
21.38
21.82
20.63
22.81
21.94
23.26
25.33
29.48
28.41
30.76
18.23
6.99%
3.81%
94
21.07
Buyback yield%
11.36
12.75
9.98
7.42
6.55
7.07
8.59
11.18
11.25
13.09
12.46
11.18
10.58
14
1.773
D/E ratiox
0.375
0.343
0.314
0.308
0.311
0.318
0.343
0.367
0.372
0.368
0.586
0.367
0.343
33
33.74
Enterprise value₹M
34.44
32.77
36.36
38.72
42.19
43.47
46.56
45.74
46.80
49.01
25.82
3.04%
4.00%
67
25.23
LT debt₹M
13.02
13.95
13.20
12.00
11.73
11.76
11.41
11.16
11.82
13.20
25.83
2.39%
(0.71%)
8
Revenue
₹34.21M
6.24%
1.00×
Cost of revenue
₹20.66M
6.37%
1.01×
Operating expenses
₹6.311M
6.83%
1.06×
Goodwill & intangibles
16.59%
Cash and investments
15.14%