52.90
Revenue₺M
73.61
78.49
86.16
92.39
98.74
107.7
113.3
119.2
125.3
133.2
57.67
6.17%
6.98%
23
21.73
Revenue growth%
32.03
31.20
28.76
30.58
30.45
28.58
31.10
29.06
30.75
28.88
21.71
29.06
30.51
62
25.03
Gross margin%
37.48
35.69
37.33
35.66
38.56
39.06
39.03
40.18
41.91
40.36
3.71
40.18
38.79
65
10.15
Operating margin%
1.12
0.40
3.38
2.17
5.14
5.38
6.41
8.17
6.70
4.09
15.67
6.41
4.61
32
13.22
Net margin%
11.65
10.50
8.98
6.03
7.70
7.70
7.45
9.68
12.49
11.71
20.53
9.68
9.33
86
26.94
P/E ratio (avg)x
17.08
15.78
17.59
16.58
17.17
15.82
16.01
18.29
17.05
16.76
26.25
16.76
16.90
69
12.97
EV/EBITx
21.35
21.24
22.28
23.67
23.04
25.34
27.98
31.66
32.07
35.73
25.84
31.66
24.51
52
4.01
FCF yield (avg)%
2.94
2.12
2.46
5.25
3.35
4.20
5.07
3.71
4.86
3.68
25.04
4.20
3.70
27
13.16
FCF margin%
11.30
13.83
12.97
10.08
10.94
10.14
7.73
6.66
8.00
8.14
17.70
8.00
10.11
39
0.880
FCF / Net incomex
0.388
0.394
0.425
0.432
0.441
0.471
0.456
0.408
0.407
0.419
0.504
0.419
0.422
72
5.16
ROIC%
21.97
21.30
21.74
24.38
26.76
26.19
23.73
24.35
21.89
21.92
15.73
23.73
22.85
49
7.77
Return on equity%
23.44
23.17
23.76
21.63
23.52
24.67
23.53
24.71
21.83
21.07
4.48
23.53
23.48
46
18.81
Return on assets%
10.65
10.59
10.00
8.07
7.36
4.84
3.91
2.38
1.72
2.82
11.06
2.82
6.10
76
0.03
EPS₺
0.11
0.10
0.11
0.11
0.11
0.10
0.09
0.10
0.09
0.09
0.03
(3.60%)
(2.61%)
—
2.30
EPS growth%
4.74
7.73
5.22
4.99
7.69
10.60
12.36
11.10
13.26
11.84
15.99
11.84
9.16
23
0.03
Bookvalue per sh₺
0.10
0.11
0.12
0.12
0.11
0.11
0.13
0.11
0.12
0.11
0.12
(1.36%)
(0.45%)
—
0.03
FCF per share₺
0.09
0.09
0.09
0.10
0.10
0.10
0.12
0.13
0.13
0.14
0.07
7.02%
6.58%
—
0.02
Dividend per sh₺
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.03
(7.10%)
(4.72%)
—
23.09
Div yield (avg)%
25.77
25.84
23.26
20.50
19.11
16.16
13.61
12.96
13.38
11.68
16.79
13.38
17.63
25
26.86
Payout ratio%
8.55
8.45
7.33
7.92
8.87
6.27
4.89
4.08
2.13
1.46
26.90
4.08
6.80
48
0.814
Shares (diluted)B
0.781
0.740
0.812
0.913
1.022
1.019
0.929
1.021
0.987
1.109
0.796
1.65%
3.39%
40
9.94
Buyback yield%
20.92
20.47
18.46
19.28
20.67
23.23
20.55
22.97
23.38
26.35
26.30
23.23
20.80
58
0.247
D/E ratiox
0.103
0.093
0.101
0.092
0.088
0.079
0.070
0.073
0.076
0.073
1.076
0.073
0.083
9
28.58
Enterprise value₺M
91.82
83.04
83.59
88.80
93.37
99.95
91.30
99.70
110.0
111.6
24.75
3.64%
1.89%
72
69.72
LT debt₺M
16.56
17.82
15.63
15.55
17.18
15.13
15.54
14.66
15.57
13.83
17.58
(4.26%)
(1.52%)
93
Revenue
₺133.2M
6.98%
1.00×
Cost of revenue
₺82.85M
7.14%
1.02×
Operating expenses
₺24.79M
6.97%
1.00×
Property and equipment
15.67%
Spread over hurdle
(28.15%)