198.0
Revenue₺M
285.0
310.5
328.2
348.7
372.2
397.5
428.3
469.6
514.2
543.4
212.9
7.87%
7.51%
95
24.08
Revenue growth%
7.89
6.66
5.83
3.46
4.01
5.43
4.34
2.49
4.53
5.59
21.30
4.53
4.98
61
4.79
Gross margin%
17.58
19.77
17.90
16.34
18.07
16.82
14.48
14.66
16.01
13.68
26.17
14.66
16.58
28
3.40
Operating margin%
0.40
1.82
1.50
3.81
4.75
2.67
3.24
2.01
0.40
1.26
25.36
2.01
1.91
39
13.52
Net margin%
22.62
24.58
24.79
24.68
24.69
22.16
20.15
22.12
23.74
25.57
9.73
22.16
24.16
44
9.786
P/E ratio (avg)x
19.33
19.17
18.68
20.64
21.74
21.01
21.68
21.68
20.11
18.54
8.562
21.01
20.37
6
36.79
EV/EBITx
19.21
18.57
19.45
19.73
22.06
21.98
23.63
26.15
26.84
29.34
24.76
26.15
22.02
38
21.64
FCF yield (avg)%
1.73
3.28
5.35
5.74
4.51
2.90
1.83
0.40
0.40
0.40
5.37
0.40
2.36
32
28.21
FCF margin%
21.23
24.00
22.04
20.74
19.42
18.29
17.33
17.98
17.85
17.99
28.14
17.98
18.86
90
0.581
FCF / Net incomex
1.738
1.795
2.065
2.380
2.372
2.685
2.668
2.731
2.963
3.448
1.292
2.731
2.524
79
13.57
ROIC%
31.61
31.55
32.36
30.57
28.90
28.25
29.03
28.38
30.06
27.86
2.31
28.38
29.54
29
2.72
Return on equity%
22.45
25.41
22.47
21.91
21.15
18.18
18.11
17.60
19.55
22.54
2.53
18.18
21.53
37
10.16
Return on assets%
7.60
7.44
10.15
10.12
10.44
11.88
13.28
11.94
14.89
15.04
20.92
13.28
11.16
86
0.25
EPS₺
0.09
0.08
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.28
(0.21%)
(0.29%)
—
3.74
EPS growth%
22.94
24.60
26.38
25.15
23.08
24.44
24.84
27.50
30.12
30.73
4.90
27.50
25.00
26
0.30
Bookvalue per sh₺
0.22
0.23
0.23
0.26
0.27
0.27
0.26
0.29
0.31
0.36
0.10
6.25%
6.92%
—
0.34
FCF per share₺
0.30
0.28
0.29
0.32
0.33
0.31
0.30
0.27
0.25
0.27
0.27
(4.04%)
(0.76%)
—
0.17
Dividend per sh₺
0.21
0.23
0.25
0.29
0.30
0.29
0.30
0.32
0.34
0.36
0.18
3.43%
5.07%
—
15.14
Div yield (avg)%
2.10
1.06
1.80
0.40
0.40
2.19
5.04
5.12
5.23
5.08
16.52
5.08
2.15
79
18.77
Payout ratio%
23.62
23.99
25.86
27.13
29.42
28.28
27.74
25.71
24.10
22.63
29.09
25.71
25.78
54
0.822
Shares (diluted)B
1.044
1.011
0.974
1.029
1.031
0.963
1.097
1.030
1.157
1.188
0.824
2.88%
1.05%
19
15.47
Buyback yield%
14.98
15.88
13.45
16.16
15.05
17.54
16.90
15.23
14.11
12.27
18.58
15.23
15.14
61
1.616
D/E ratiox
0.176
0.184
0.187
0.193
0.179
0.169
0.177
0.170
0.168
0.150
0.795
0.169
0.176
47
67.85
Enterprise value₺M
454.0
429.7
414.5
472.2
447.8
446.0
472.6
526.3
491.6
453.7
371.8
0.26%
0.21%
58
425.5
LT debt₺M
25.01
22.96
24.82
26.34
25.76
25.28
22.70
21.78
23.39
24.57
309.6
(0.94%)
0.33%
24
Revenue
₺543.4M
7.51%
1.00×
Cost of revenue
₺291.9M
7.30%
0.98×
Operating expenses
₺61.64M
7.53%
1.00×
Spread over hurdle
(13.25%)