58.29
Revenue₺M
95.33
95.94
96.11
96.50
98.50
101.4
103.6
102.6
104.7
105.3
63.35
1.34%
0.92%
72
6.75
Revenue growth%
5.56
3.73
3.27
5.98
5.98
5.55
7.65
7.29
5.46
4.22
7.06
5.55
5.56
25
6.53
Gross margin%
2.34
0.40
0.40
2.54
2.37
3.64
1.68
2.10
3.12
2.98
9.16
2.98
2.35
84
24.23
Operating margin%
9.12
11.54
13.65
13.33
11.21
10.83
8.54
10.95
9.38
11.22
10.94
10.83
11.08
74
7.60
Net margin%
21.69
19.82
17.72
17.96
17.01
18.11
17.46
19.94
18.56
19.18
3.19
18.56
18.33
62
8.311
P/E ratio (avg)x
24.15
24.11
26.80
27.83
28.25
29.20
27.80
28.35
27.20
30.74
14.50
28.35
27.82
85
16.87
EV/EBITx
19.67
19.93
19.45
19.13
19.26
20.86
23.27
23.61
21.90
19.79
9.254
21.90
19.86
27
6.43
FCF yield (avg)%
0.79
3.09
4.50
2.01
0.40
0.40
2.50
5.18
7.90
9.91
20.96
5.18
2.80
56
6.69
FCF margin%
23.89
21.58
21.52
19.08
20.66
21.94
20.19
22.91
24.93
27.19
18.23
22.91
21.76
22
0.494
FCF / Net incomex
1.358
1.420
1.439
1.516
1.547
1.696
1.635
1.832
1.793
1.719
0.206
1.719
1.591
71
19.54
ROIC%
30.86
32.44
34.29
32.49
32.65
34.99
33.15
33.21
30.74
28.19
2.77
33.15
32.57
12
24.60
Return on equity%
10.82
12.76
11.47
11.73
11.74
9.11
10.33
9.16
6.31
5.65
14.12
9.11
10.58
10
4.33
Return on assets%
4.35
1.92
3.86
4.85
2.39
0.40
3.32
4.18
3.85
0.91
20.25
3.32
3.59
56
1.90
EPS₺
0.44
0.46
0.43
0.45
0.44
0.41
0.45
0.47
0.50
0.47
2.07
1.31%
(0.01%)
—
10.02
EPS growth%
21.11
19.94
21.82
22.73
20.69
21.39
20.29
18.80
16.01
14.73
19.67
18.80
20.49
25
0.39
Bookvalue per sh₺
2.17
2.21
2.06
1.96
2.00
2.13
2.41
2.40
2.48
2.24
1.92
2.27%
1.02%
—
1.31
FCF per share₺
1.87
1.93
2.12
2.50
2.42
2.33
2.62
2.60
2.76
2.94
1.85
3.92%
4.64%
—
1.41
Dividend per sh₺
1.45
1.55
1.35
1.16
1.05
1.02
1.09
0.98
0.86
0.80
0.90
(5.21%)
(6.63%)
—
21.61
Div yield (avg)%
4.53
6.65
8.52
8.02
5.75
8.17
10.19
7.42
4.77
6.27
4.50
7.42
7.04
20
26.76
Payout ratio%
1.49
1.63
4.00
4.93
4.89
3.99
2.16
2.56
4.62
4.56
11.69
3.99
3.99
17
30.85
Shares (diluted)M
22.29
23.13
24.54
23.45
20.81
21.75
23.79
23.88
23.59
24.01
29.24
2.90%
0.05%
27
13.18
Buyback yield%
29.62
29.79
27.21
24.22
26.20
28.82
27.54
27.57
27.14
27.60
11.64
27.57
27.55
71
0.935
D/E ratiox
0.434
0.421
0.443
0.487
0.524
0.575
0.587
0.581
0.612
0.687
1.005
0.587
0.549
8
15.98
Enterprise value₺M
30.02
32.22
32.74
35.95
32.48
33.71
30.97
34.39
37.67
37.08
55.70
2.69%
1.22%
20
43.42
LT debt₺M
15.15
16.35
15.27
16.89
15.39
16.69
16.00
16.55
18.25
17.54
8.209
2.65%
2.15%
48
Revenue
₺105.3M
0.92%
1.00×
Cost of revenue
₺49.81M
1.29%
1.04×
Operating expenses
₺18.85M
0.48%
0.96×
Property and equipment
17.50%
Spread over hurdle
(6.23%)