137.0
Revenue₺M
234.2
236.0
238.7
239.2
237.6
233.0
230.9
229.3
229.5
227.1
152.4
(0.90%)
(0.16%)
57
17.95
Revenue growth%
14.21
13.17
15.96
13.51
16.00
13.76
10.78
10.43
12.52
14.53
27.63
12.52
13.63
86
2.87
Gross margin%
11.35
14.06
14.78
16.71
17.06
17.92
19.30
20.56
22.63
21.59
15.50
20.56
17.49
49
22.68
Operating margin%
3.69
3.08
2.04
1.41
3.25
2.14
4.13
2.87
0.90
0.57
24.30
2.14
2.51
71
21.13
Net margin%
16.70
13.91
14.15
11.38
8.97
7.96
7.66
10.31
11.23
10.77
17.27
10.31
11.00
9
13.31
P/E ratio (avg)x
13.50
12.15
10.73
10.35
10.86
11.35
12.28
12.04
12.37
13.54
15.44
12.28
12.10
79
22.69
EV/EBITx
19.98
23.27
24.12
28.72
32.06
36.25
40.22
40.00
43.81
46.50
20.82
40.22
34.15
81
19.09
FCF yield (avg)%
18.87
21.11
21.55
19.98
21.82
23.28
26.08
26.71
29.20
27.16
29.55
26.71
22.55
40
19.36
FCF margin%
7.89
9.12
6.75
8.97
6.18
6.53
5.41
3.33
3.45
5.05
24.86
5.05
6.36
52
0.736
FCF / Net incomex
0.496
0.514
0.565
0.592
0.664
0.772
0.742
0.766
0.776
0.881
1.293
0.772
0.703
14
2.75
ROIC%
21.94
20.86
20.80
21.70
21.92
21.11
20.93
18.12
15.17
16.78
11.00
18.12
20.89
7
9.98
Return on equity%
20.53
18.33
16.12
15.88
18.46
15.69
16.43
17.06
17.07
19.49
11.31
17.06
17.07
16
8.82
Return on assets%
12.92
10.93
8.70
8.14
6.43
8.32
7.08
9.51
8.67
10.34
18.48
8.67
8.68
39
1.17
EPS₺
0.95
0.83
0.73
0.74
0.73
0.78
0.78
0.74
0.79
0.85
1.27
2.98%
(0.45%)
—
16.80
EPS growth%
3.84
3.98
5.48
5.25
4.40
3.17
3.77
2.80
5.33
3.78
24.77
3.77
3.91
72
1.34
Bookvalue per sh₺
0.71
0.63
0.64
0.61
0.61
0.57
0.55
0.51
0.48
0.49
0.26
(4.32%)
(3.17%)
—
0.89
FCF per share₺
0.94
0.89
0.83
0.91
0.79
0.69
0.65
0.71
0.73
0.69
1.08
(2.72%)
(4.13%)
—
1.19
Dividend per sh₺
0.67
0.59
0.59
0.52
0.48
0.46
0.47
0.48
0.44
0.44
1.01
(2.01%)
(5.71%)
—
29.38
Div yield (avg)%
13.40
14.92
16.60
18.63
19.90
18.74
21.01
19.92
22.54
21.09
19.86
21.01
19.32
77
27.60
Payout ratio%
27.78
25.28
22.77
22.57
24.81
22.83
22.14
24.79
27.20
28.41
24.52
24.79
24.80
32
59.67
Shares (diluted)M
88.51
83.34
84.56
86.08
85.41
98.37
102.2
117.6
110.0
114.7
59.42
6.07%
3.46%
43
18.05
Buyback yield%
15.00
17.09
17.93
18.01
20.35
18.87
20.94
22.89
21.21
23.14
9.77
21.21
19.61
82
0.334
D/E ratiox
2.576
2.426
2.503
2.498
2.424
2.785
3.179
3.476
3.465
3.936
1.084
3.465
2.681
73
31.06
Enterprise value₺M
191.2
185.3
201.4
194.3
203.4
185.8
195.0
190.7
206.6
221.0
190.7
1.67%
1.74%
88
35.84
LT debt₺M
199.0
217.8
230.9
245.8
255.1
244.8
253.5
242.9
263.9
279.2
35.42
1.82%
4.55%
23
Revenue
₺227.1M
(0.16%)
1.00×
Cost of revenue
₺136.0M
0.24%
1.04×
Operating expenses
₺45.79M
(0.46%)
0.97×
Goodwill & intangibles
17.83%
Spread over hurdle
(25.50%)