3.866
Revenue₺B
5.544
5.731
5.795
5.730
5.774
5.824
5.794
5.871
5.819
5.970
4.002
0.67%
0.66%
16
15.32
Revenue growth%
23.69
21.87
18.89
19.80
21.58
20.85
23.76
25.66
25.28
24.25
29.89
24.25
22.78
6
4.26
Gross margin%
29.45
29.43
27.24
27.30
26.99
26.15
23.98
26.40
23.98
21.88
23.11
23.98
26.69
91
29.88
Operating margin%
7.58
5.89
4.37
6.90
5.14
3.49
2.89
3.09
4.07
4.10
11.47
3.49
4.23
56
11.64
Net margin%
19.00
16.71
16.55
18.20
17.52
16.61
17.00
18.87
19.21
19.49
3.94
18.87
17.86
94
27.95
P/E ratio (avg)x
18.03
16.41
15.83
15.82
16.69
17.85
17.83
19.32
16.50
14.31
34.12
17.83
16.60
31
11.33
EV/EBITx
6.722
6.225
6.478
6.149
5.990
5.463
5.506
6.017
5.322
5.333
24.14
5.463
6.004
6
15.33
FCF yield (avg)%
13.77
10.94
9.09
8.25
8.38
10.22
12.40
14.84
15.34
13.36
27.82
13.36
11.67
59
29.94
FCF margin%
3.75
3.16
3.23
2.07
0.40
0.40
0.87
3.70
1.85
2.37
18.25
1.85
2.22
42
0.339
FCF / Net incomex
1.386
1.296
1.180
1.163
1.060
1.180
1.168
1.236
1.107
1.247
1.045
1.180
1.180
19
25.63
ROIC%
0.99
2.36
5.20
5.95
5.96
4.70
3.46
5.71
4.09
4.59
7.55
4.59
4.64
11
25.79
Return on equity%
7.05
5.82
4.63
6.74
6.29
5.87
3.44
3.06
4.82
7.31
18.38
4.82
5.84
90
26.27
Return on assets%
3.41
0.72
0.40
1.78
0.94
2.43
2.87
2.16
4.70
4.50
26.53
2.87
2.29
23
13.99
EPS₺
27.65
28.31
29.42
30.53
34.50
35.72
36.84
37.71
39.12
43.43
15.65
4.71%
5.89%
—
21.09
EPS growth%
12.17
9.66
9.14
9.27
7.19
7.56
10.53
7.64
9.47
9.82
23.33
9.47
9.37
70
5.90
Bookvalue per sh₺
9.96
9.77
9.46
9.11
10.53
12.16
13.77
14.27
14.15
14.71
25.52
6.90%
4.02%
—
20.29
FCF per share₺
19.42
21.55
23.05
24.61
22.09
22.60
24.11
26.92
27.96
29.96
14.39
6.28%
4.87%
—
20.68
Dividend per sh₺
14.86
15.84
18.97
18.67
18.35
18.22
18.37
20.96
24.76
25.52
20.56
6.82%
6.87%
—
3.99
Div yield (avg)%
10.59
10.16
8.27
8.00
5.35
5.72
4.64
6.82
5.62
3.47
4.09
5.62
6.27
39
2.46
Payout ratio%
1.69
1.70
0.40
0.40
0.40
2.62
1.60
0.40
0.40
2.61
24.57
1.60
1.00
38
170.2
Shares (diluted)M
239.8
279.3
270.7
307.3
332.6
353.3
419.1
422.4
439.1
464.8
167.2
6.93%
7.46%
70
22.12
Buyback yield%
36.67
36.82
39.58
39.45
40.07
37.13
37.36
39.47
40.25
39.25
23.89
39.25
39.35
31
1.679
D/E ratiox
2.054
2.320
2.587
3.026
3.589
3.655
3.675
3.614
3.804
4.328
1.440
3.675
3.601
9
6.254
Enterprise value₺B
0.328
0.358
0.363
0.322
0.335
0.319
0.279
0.249
0.222
0.233
1.428
(6.96%)
(2.54%)
35
1.500
LT debt₺B
6.879
6.713
6.732
6.695
7.396
7.725
7.234
6.940
6.569
7.613
4.318
0.58%
0.64%
34
Revenue
₺5.970B
0.66%
1.00×
Cost of revenue
₺3.641B
0.55%
0.99×
Operating expenses
₺1.090B
1.09%
1.04×
Cash and investments
24.21%
Goodwill & intangibles
13.55%
Spread over hurdle
(10.87%)