2.769
Revenue₺B
2.254
2.375
2.576
2.792
3.045
3.196
3.420
3.637
3.882
4.246
3.023
6.88%
7.48%
28
16.42
Revenue growth%
11.68
10.04
11.94
13.83
16.62
14.92
16.37
17.03
15.01
15.15
21.02
15.15
14.96
37
9.33
Gross margin%
1.66
4.23
6.27
5.81
4.10
5.23
8.18
8.03
9.89
7.74
28.09
8.03
6.04
63
8.08
Operating margin%
6.61
6.28
8.39
7.25
5.90
4.09
6.42
6.20
3.23
4.37
16.75
4.37
6.24
87
12.13
Net margin%
17.52
17.19
20.09
20.01
22.19
24.52
23.46
26.35
24.61
25.05
15.88
24.61
22.82
61
35.48
P/E ratio (avg)x
46.48
46.78
54.19
59.58
57.88
60.83
65.42
74.07
78.70
79.06
29.48
74.07
60.21
18
14.12
EV/EBITx
23.33
27.25
31.76
36.10
36.97
39.84
45.67
47.34
55.60
54.56
9.516
47.34
38.41
37
6.39
FCF yield (avg)%
20.70
21.52
23.35
23.38
20.46
21.35
21.00
19.31
19.42
16.95
25.49
19.42
20.85
29
23.50
FCF margin%
21.44
20.04
17.55
16.41
19.19
17.88
20.08
21.84
20.96
23.02
26.77
20.96
20.06
95
1.208
FCF / Net incomex
0.127
0.118
0.116
0.106
0.101
0.091
0.094
0.095
0.100
0.088
0.618
0.094
0.100
75
23.68
ROIC%
28.02
29.00
29.94
31.06
30.56
29.99
32.13
29.82
26.84
29.31
5.43
29.82
29.88
42
14.53
Return on equity%
17.65
15.94
14.78
15.80
14.29
15.14
16.62
15.12
12.34
14.39
8.41
15.12
15.13
63
5.17
Return on assets%
30.22
29.63
27.86
24.95
26.37
26.33
24.25
25.99
25.11
23.87
21.50
25.11
26.16
44
4.04
EPS₺
2.42
2.58
2.68
2.72
2.80
2.85
2.90
2.99
3.23
3.23
4.32
2.95%
3.66%
—
3.11
EPS growth%
27.86
26.23
28.06
27.50
29.85
28.78
27.99
26.32
23.34
22.89
5.43
26.32
27.68
81
2.01
Bookvalue per sh₺
1.32
1.54
1.50
1.44
1.58
1.59
1.79
1.85
2.09
2.06
1.06
5.48%
5.13%
—
4.19
FCF per share₺
5.60
6.07
6.75
6.79
6.50
7.48
7.65
7.63
9.02
9.12
0.94
7.00%
5.88%
—
3.70
Dividend per sh₺
9.32
10.37
11.66
11.65
13.52
13.36
14.19
16.42
17.42
17.93
4.95
5.80%
8.57%
—
12.27
Div yield (avg)%
28.72
26.25
27.38
28.41
27.86
29.51
32.47
33.54
34.38
32.04
23.15
32.47
29.12
90
27.47
Payout ratio%
7.98
7.50
4.89
6.32
7.64
5.89
3.75
2.87
3.36
1.51
19.08
3.36
5.39
78
379.7
Shares (diluted)M
389.6
333.7
344.8
346.1
307.5
290.0
261.8
230.1
230.5
240.7
391.5
(4.78%)
(4.24%)
52
18.03
Buyback yield%
4.92
5.11
4.89
4.64
5.44
5.83
3.38
3.29
1.34
4.07
27.04
3.38
4.77
12
0.656
D/E ratiox
0.167
0.178
0.199
0.237
0.275
0.279
0.330
0.371
0.378
0.376
0.383
0.371
0.277
59
4.160
Enterprise value₺B
0.611
0.642
0.637
0.627
0.606
0.615
0.600
0.633
0.718
0.807
2.711
5.89%
2.22%
78
2.936
LT debt₺B
1.389
1.496
1.586
1.816
2.056
2.263
2.401
2.431
2.427
2.276
4.287
2.06%
4.62%
48
Revenue
₺4.246B
7.48%
1.00×
Cost of revenue
₺2.170B
7.44%
1.00×
Operating expenses
₺781.1M
8.02%
1.05×
Cash and investments
16.64%
Spread over hurdle
(8.83%)