262.1
Revenue₺M
357.1
357.8
374.0
388.2
399.9
414.2
417.8
435.3
440.6
453.2
280.5
2.54%
2.76%
83
20.58
Revenue growth%
11.32
10.77
13.42
11.63
10.39
8.43
9.92
8.15
9.74
11.45
26.89
9.74
10.58
5
7.41
Gross margin%
11.98
10.63
13.32
14.37
13.31
13.56
15.07
17.96
17.66
16.78
15.35
16.78
13.97
12
12.50
Operating margin%
7.98
5.43
5.68
8.57
7.62
5.59
6.84
7.03
7.93
6.17
21.10
6.84
6.94
70
8.15
Net margin%
17.60
16.77
18.65
20.22
18.70
18.83
16.80
19.66
20.84
18.18
9.49
18.83
18.68
59
12.94
P/E ratio (avg)x
29.71
33.19
30.64
30.62
28.73
30.24
30.04
30.43
27.41
28.71
7.233
30.04
30.14
80
14.66
EV/EBITx
7.509
7.386
8.397
8.779
8.898
9.148
9.289
9.463
9.632
9.159
30.37
9.289
9.023
69
5.57
FCF yield (avg)%
31.99
33.60
31.57
30.94
33.91
32.20
32.99
34.64
33.84
36.45
24.74
33.84
33.30
43
16.72
FCF margin%
28.49
28.19
26.31
28.90
27.23
29.08
28.81
26.32
24.83
22.28
8.35
26.32
27.71
17
0.344
FCF / Net incomex
1.292
1.365
1.473
1.365
1.310
1.229
1.152
1.167
1.141
1.286
1.134
1.167
1.289
63
5.76
ROIC%
1.76
0.40
0.40
0.40
0.40
2.74
3.47
5.08
2.77
3.69
9.76
3.47
2.25
35
12.76
Return on equity%
15.93
18.54
18.17
21.15
22.67
25.40
22.60
22.89
25.52
27.26
24.39
25.40
22.63
19
21.70
Return on assets%
3.30
1.28
4.06
2.09
0.40
0.93
0.40
3.14
3.44
0.98
19.27
0.98
1.68
74
0.38
EPS₺
0.35
0.34
0.33
0.34
0.32
0.35
0.32
0.34
0.37
0.35
0.40
1.62%
(1.04%)
—
7.33
EPS growth%
24.49
25.87
24.33
21.48
20.29
17.43
16.85
15.69
13.13
10.56
14.11
15.69
18.86
8
0.16
Bookvalue per sh₺
0.30
0.31
0.33
0.33
0.32
0.35
0.39
0.41
0.47
0.52
0.48
10.30%
5.27%
—
0.48
FCF per share₺
0.67
0.66
0.71
0.82
0.87
0.98
1.14
1.23
1.46
1.54
0.47
12.20%
10.71%
—
0.18
Dividend per sh₺
0.31
0.35
0.39
0.42
0.42
0.48
0.50
0.48
0.55
0.63
0.09
8.46%
9.23%
—
22.49
Div yield (avg)%
5.46
7.52
7.05
9.58
7.12
5.50
2.59
0.40
2.45
4.24
7.99
2.59
5.48
86
12.63
Payout ratio%
33.13
32.56
32.65
32.02
31.29
30.01
27.16
27.01
29.43
30.13
11.50
29.43
30.71
14
1.110
Shares (diluted)B
1.269
1.312
1.359
1.247
1.205
1.260
1.330
1.462
1.589
1.573
1.063
5.46%
2.93%
75
2.57
Buyback yield%
6.41
8.55
7.03
7.70
5.78
7.07
6.01
3.07
1.52
0.40
14.07
3.07
6.21
24
0.459
D/E ratiox
0.704
0.731
0.755
0.691
0.726
0.777
0.845
0.953
1.015
1.061
0.482
0.953
0.766
31
109.2
Enterprise value₺M
31.04
32.86
34.36
38.64
40.42
42.71
48.45
54.66
55.53
61.90
446.4
8.90%
7.17%
85
0.470
LT debt₺B
0.597
0.584
0.591
0.661
0.755
0.842
0.949
1.127
1.188
1.319
0.462
11.82%
9.79%
19
Revenue
₺453.2M
2.76%
1.00×
Cost of revenue
₺317.2M
2.76%
1.00×
Operating expenses
₺98.19M
2.75%
1.00×
Property and equipment
14.14%
Spread over hurdle
(25.38%)