0.272
Revenue₺B
0.528
0.577
0.622
0.673
0.719
0.754
0.823
0.898
0.944
1.019
0.299
7.20%
7.76%
11
4.31
Revenue growth%
16.42
13.68
11.69
14.01
12.13
14.57
17.48
18.52
18.74
20.96
7.86
18.52
15.49
19
26.88
Gross margin%
33.07
34.33
31.49
31.40
29.33
28.32
27.91
29.79
28.26
27.40
29.58
28.26
29.56
86
8.95
Operating margin%
5.58
6.97
5.13
2.34
1.54
1.85
1.01
1.64
0.60
0.55
28.27
1.01
1.74
89
11.85
Net margin%
23.90
25.97
23.13
22.54
25.45
23.37
22.89
24.49
26.95
25.50
24.76
24.49
24.19
8
27.38
P/E ratio (avg)x
24.44
27.19
29.96
28.32
27.55
28.29
32.14
33.12
32.93
36.13
31.28
32.93
29.14
88
32.33
EV/EBITx
7.879
8.607
8.643
9.215
9.505
8.848
9.012
8.070
8.471
8.718
25.84
8.718
8.680
15
12.90
FCF yield (avg)%
33.27
32.60
34.28
34.73
34.27
33.20
31.30
31.13
29.52
29.88
29.06
31.13
32.90
59
26.63
FCF margin%
3.46
3.64
0.93
1.90
4.35
2.56
1.25
0.40
0.40
0.40
9.48
0.40
1.58
78
1.250
FCF / Net incomex
1.428
1.457
1.446
1.508
1.794
1.812
2.056
2.009
2.021
2.062
1.720
2.021
1.803
43
2.18
ROIC%
24.95
26.50
25.54
23.49
25.43
28.04
30.78
31.94
32.11
34.82
27.97
31.94
27.27
51
18.39
Return on equity%
25.83
23.38
23.53
23.74
23.68
20.89
19.18
20.00
17.95
18.68
10.37
19.18
22.13
53
27.85
Return on assets%
16.11
18.25
20.52
19.21
18.17
20.35
17.92
15.80
14.86
16.18
17.60
16.18
18.05
15
3.66
EPS₺
6.10
6.86
8.02
7.93
8.10
8.65
8.91
10.15
10.15
9.95
4.03
4.20%
5.22%
—
23.78
EPS growth%
27.14
29.32
31.22
32.66
31.74
32.21
30.81
33.43
33.65
31.19
5.13
32.21
31.48
65
3.17
Bookvalue per sh₺
2.48
2.33
2.06
1.98
1.73
1.49
1.31
1.31
1.35
1.38
1.30
(4.38%)
(7.11%)
—
2.77
FCF per share₺
2.78
2.52
2.47
2.48
2.45
2.64
2.55
2.64
2.94
3.22
3.61
5.65%
0.40%
—
2.09
Dividend per sh₺
1.57
1.75
1.70
1.71
1.63
1.66
1.53
1.74
1.72
1.74
2.61
1.35%
0.84%
—
19.90
Div yield (avg)%
15.99
16.95
15.88
18.46
15.94
17.57
20.00
22.51
25.22
22.80
28.55
22.51
18.01
30
26.71
Payout ratio%
4.85
5.04
2.52
4.83
4.28
1.34
0.40
2.67
2.96
3.49
27.78
2.67
3.22
52
167.6
Shares (diluted)M
155.4
143.7
131.7
142.2
160.2
180.1
186.7
204.2
205.2
187.2
165.2
3.16%
1.55%
83
17.03
Buyback yield%
3.81
3.06
5.99
6.98
9.59
6.95
5.71
8.36
7.55
8.83
5.10
7.55
6.97
78
1.498
D/E ratiox
0.869
0.907
0.909
0.845
0.837
0.791
0.726
0.626
0.605
0.605
0.603
0.626
0.814
67
0.947
Enterprise value₺B
0.824
0.948
1.110
1.038
0.992
1.104
1.192
1.251
1.352
1.342
0.224
6.24%
5.86%
73
930.6
LT debt₺M
311.3
267.1
239.6
258.6
280.8
297.4
316.2
303.1
320.6
336.5
343.4
3.69%
(0.52%)
73
Revenue
₺1.019B
7.76%
1.00×
Cost of revenue
₺474.4M
7.18%
0.95×
Operating expenses
₺200.3M
8.82%
1.10×
Goodwill & intangibles
15.40%